PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/23/18 EST. NO. 002 TIME 11:26 AM R.E. NAME: RANDHAWA, AMARJIT 03-0G5104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0002 3,163.80 E.W. @ F.A.(+) 030818 Y 0003.0 3,163.80 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 3,163.80 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/23/18 EST. NO. 002 TIME 11:26 AM R.E. NAME: RANDHAWA, AMARJIT 03-0G5104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G5104 TIME 11:26 AM ESTIMATE NO. 002 BID OPENING 08/22/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/18 R.E. NAME: RANDHAWA, AMARJIT DATE OF THIS ESTIMATE 04/23/18 LOCATION PROGRESS ESTIMATE 03-VAR ----------------- AMERICAN CIVIL CONSTRUCTORS IN SACRAMENTO AND YOLO COUNTIES AT WEST COAST LLC VARIOUS LOCATIONS 2990 BAY VISTA COURT, SUITE D BENICIA CA 94510 FED. AID NO. N O N E REPLACE BRIDGE JOINTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,800.0000 1,800.00 0.750 1,350 002 CONSTRUCTION AREA SIGNS LS 12,500.0000 12,500.00 0.000 0 003 TRAFFIC CONTROL SYSTEM LS 90,000.0000 90,000.00 0.150 13,500.00 0.370 33,300 004 TYPE III BARRICADE EA 30.0000 600.00 0.000 0 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 15,000.0000 15,000.00 0.150 2,250.00 0.370 5,550 006 JOB SITE MANAGEMENT LS 1,000.0000 1,000.00 0.150 150.00 0.370 370 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.750 750 008 TEMPORARY CONCRETE WASHOUT LS 1,500.0000 1,500.00 0.150 225.00 0.370 555 009 WORK AREA MONITORING (BRIDGE) LS 2,500.0000 2,500.00 0.150 375.00 0.370 925 010 STRUCTURAL CONCRETE, BRIDGE CY 10,000.0000 1,000.00 0.100 1,000.00 0.100 1,000 (F) 011 CLEAN EXPANSION JOINT LF 32.0000 49,984.00 -485.000 -15,520.00 1,077.000 34,464 012 JOINT SEAL (MR 1") LF 45.0000 41,130.00 404.800 18,216.00 538.800 24,246 013 JOINT SEAL (MR 1 1/2") LF 65.0000 36,660.00 -148.500 -9,652.50 415.500 27,007 014 JOINT SEAL (MR 2") LF 85.0000 7,140.00 39.000 3,315.00 123.000 10,455 015 BAR REINFORCING STEEL (BRIDGE) LB 4.0000 72.00 18.000 72.00 18.000 72 (F) 016 STRUCTURAL STEEL (BRIDGE) LB 650.0000 5,850.00 0.000 0 (F) 017 CLEAN AND PAINT STRUCTURAL STEEL LS 4,915.0000 4,915.00 0.000 0 018 SPOT BLAST CLEAN AND PAINT UNDERCOAT SQFT 3,350.0000 5,025.00 0.000 0 019 RAPID SETTING CONCRETE (PATCH) CF 50.0000 250.00 0.000 0 020 REPAIR SPALLED SURFACE AREA SQFT 700.0000 25,900.00 46.000 32,200 021 REMOVE UNSOUND CONCRETE CF 100.0000 500.00 0.000 0 022 POLYESTER CONCRETE EXPANSION DAM CF 1,200.0000 4,800.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 04/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G5104 TIME 11:26 AM ESTIMATE NO. 002 BID OPENING 08/22/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/18 R.E. NAME: RANDHAWA, AMARJIT DATE OF THIS ESTIMATE 04/23/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 BRIDGE REMOVAL (PORTION) LS 6,000.0000 6,000.00 0.000 0 024 RECONSTRUCT BRIDGE RAILING LS 58,000.0000 58,000.00 0.000 0 025 MODIFYING EXISTING ELECTRICAL SYSTEM LS 20,000.0000 20,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 04/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G5104 TIME 11:26 AM ESTIMATE NO. 002 BID OPENING 08/22/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/18 R.E. NAME: RANDHAWA, AMARJIT DATE OF THIS ESTIMATE 04/23/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 13,930.50 172,244.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 3,163.80 3,163.80 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 17,094.30 175,408.30 026 MOBILIZATION LS 43,000.0000 43,000.00 0.950 40,850 ORIGINAL CONTRACT AMOUNT 436,126.00 TOTAL WORK COMPLETED 17,094.30 216,258.30 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 17,094.30 216,258.30 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/06/17 65 12/04/17 12/04/17 06/12/18 24 71 0 0 47% 37% PROGRESS IS SATISFACTORY RANDHAWA, AMARJIT RESIDENT ENGINEER PROGRAM CAS145 DATE 04/23/18