PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/24/18 EST. NO. 007 TIME 03:27 PM R.E. NAME: RANDHAWA, AMARJIT 03-0G5104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0011 564.37 E.W. @ F.A.(+) 072518 Y 0021.0 0012 564.37 072618 Y 0022.0 0013 633.45 042418 Y 0023.0 0014 475.08 042518 Y 0024.0 0015 886.74 042618 Y 0025.0 0016 658.78 043018 Y 0026.0 0017 633.45 050118 Y 0027.0 0018 392.71 050218 Y 0028.0 0019 684.10 050318 Y 0029.0 0020 724.14 050718 Y 0030.0 0021 670.43 050818 Y 0031.0 0022 514.68 050918 Y 0032.0 0023 395.90 052118 Y 0033.0 0024 316.73 052218 Y 0034.0 0025 197.95 052318 Y 0035.0 0026 641.37 080118 Y 0019.1 003 0011 20,281.26 E.W. @ L.S.(+) 091918 N 0036.0 006 0001 816.50 E.W. @ F.A.(+) 031418 Y 0020.1 30,052.01 TOTAL THIS ESTIMATE 39,106.53 TOTAL PREVIOUS ESTIMATE 69,158.54 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/24/18 EST. NO. 007 TIME 03:27 PM R.E. NAME: RANDHAWA, AMARJIT 03-0G5104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MSG 2018 CEM4401 -10,000.00 006 REC'D CEM4401 10,000.00 007 10,000.00 0.00 EQUAL EMPLOYMENT OPPORTUNITY MSG CEM 2402S -10,000.00 006 REC'D CEM2402S 10,000.00 007 10,000.00 0.00 LABOR COMPLIANCE VIOLATION MSG CERT PAYROLL -5,000.00 006 0.00 -5,000.00 TOTAL DEDUCTIONS 20,000.00 -5,000.00 PROGRAM CAS145 PAGE 1 DATE 09/24/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G5104 TIME 03:27 PM ESTIMATE NO. 007 BID OPENING 08/22/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/02/18 R.E. NAME: RANDHAWA, AMARJIT DATE OF THIS ESTIMATE 09/24/18 LOCATION SEMI-FINAL ESTIMATE 03-VAR ------------------- AMERICAN CIVIL CONSTRUCTORS IN SACRAMENTO AND YOLO COUNTIES AT WEST COAST LLC VARIOUS LOCATIONS 2990 BAY VISTA COURT, SUITE D BENICIA CA 94510 FED. AID NO. N O N E REPLACE BRIDGE JOINTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,800.0000 1,800.00 1.000 1,800 002 CONSTRUCTION AREA SIGNS LS 12,500.0000 12,500.00 0.000 0 003 TRAFFIC CONTROL SYSTEM LS 90,000.0000 90,000.00 1.000 90,000 004 TYPE III BARRICADE EA 30.0000 600.00 0.000 0 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 15,000.0000 15,000.00 1.000 15,000 006 JOB SITE MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 1.000 1,000 008 TEMPORARY CONCRETE WASHOUT LS 1,500.0000 1,500.00 1.000 1,500 009 WORK AREA MONITORING (BRIDGE) LS 2,500.0000 2,500.00 1.000 2,500 010 STRUCTURAL CONCRETE, BRIDGE CY 10,000.0000 1,000.00 0.100 1,000 (F) 011 CLEAN EXPANSION JOINT LF 32.0000 49,984.00 1,127.000 36,064 012 JOINT SEAL (MR 1") LF 45.0000 41,130.00 538.800 24,246 013 JOINT SEAL (MR 1 1/2") LF 65.0000 36,660.00 465.000 30,225 014 JOINT SEAL (MR 2") LF 85.0000 7,140.00 123.000 10,455 015 BAR REINFORCING STEEL (BRIDGE) LB 4.0000 72.00 18.000 72 (F) 016 STRUCTURAL STEEL (BRIDGE) LB 650.0000 5,850.00 9.000 5,850 (F) 017 CLEAN AND PAINT STRUCTURAL STEEL LS 4,915.0000 4,915.00 1.000 4,915.00 1.000 4,915 018 SPOT BLAST CLEAN AND PAINT UNDERCOAT SQFT 3,350.0000 5,025.00 1.500 5,025.00 1.500 5,025 019 RAPID SETTING CONCRETE (PATCH) CF 50.0000 250.00 5.000 250 020 REPAIR SPALLED SURFACE AREA SQFT 700.0000 25,900.00 259.040 181,328.00 505.040 353,528 021 REMOVE UNSOUND CONCRETE CF 100.0000 500.00 5.000 500 022 POLYESTER CONCRETE EXPANSION DAM CF 1,200.0000 4,800.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 09/24/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G5104 TIME 03:27 PM ESTIMATE NO. 007 BID OPENING 08/22/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/02/18 R.E. NAME: RANDHAWA, AMARJIT DATE OF THIS ESTIMATE 09/24/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 BRIDGE REMOVAL (PORTION) LS 6,000.0000 6,000.00 0.000 0 024 RECONSTRUCT BRIDGE RAILING LS 58,000.0000 58,000.00 1.000 58,000 025 MODIFYING EXISTING ELECTRICAL SYSTEM LS 20,000.0000 20,000.00 1.000 20,000 PROGRAM CAS145 PAGE 3 DATE 09/24/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G5104 TIME 03:27 PM ESTIMATE NO. 007 BID OPENING 08/22/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/02/18 R.E. NAME: RANDHAWA, AMARJIT DATE OF THIS ESTIMATE 09/24/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 191,268.00 662,930.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 30,052.01 69,158.54 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 221,320.01 732,088.54 026 MOBILIZATION LS 43,000.0000 43,000.00 1.000 43,000 ORIGINAL CONTRACT AMOUNT 436,126.00 TOTAL WORK COMPLETED 221,320.01 775,088.54 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 20,000.00 -5,000.00 TOTAL 241,320.01 770,088.54 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/06/17 65 12/04/17 12/04/17 08/02/18 53 114 0 0 100% 100% RANDHAWA, AMARJIT RESIDENT ENGINEER PROGRAM CAS145 DATE 09/24/18