PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/19/17 EST. NO. 003 TIME 10:04 AM R.E. NAME: GRIFFITH, GARRETT 03-0G5804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 628.42 E.W. @ F.A.(+) 081417 N 0003.0 002 0001 817.63 E.W. @ F.A.(+) 072717 N 0001.0 0002 3,269.21 072817 N 0002.0 003 0001 -218.57 A.C. @ U.P.(-) 071017 N 5001 0 0002 -2,795.12 081017 N 5002 0 1,701.57 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 1,701.57 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/19/17 EST. NO. 003 TIME 10:04 AM R.E. NAME: GRIFFITH, GARRETT 03-0G5804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING 2017 CEM4401 -10,000.00 003 -10,000.00 -10,000.00 EQUAL EMPLOYMENT OPPORTUNITY MISSING CEM2402S -10,000.00 003 -10,000.00 -10,000.00 LABOR COMPLIANCE VIOLATION CERTIFIED PAYROLLS -1,000.00 003 -1,000.00 -1,000.00 TOTAL DEDUCTIONS -21,000.00 -21,000.00 PROGRAM CAS145 PAGE 1 DATE 10/19/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G5804 TIME 10:04 AM ESTIMATE NO. 003 BID OPENING 01/24/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/07/17 R.E. NAME: GRIFFITH, GARRETT DATE OF THIS ESTIMATE 10/19/17 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 03-SUT-113-11.7/16.4 ---------------------------------- KNIFE RIVER CONSTRUCTION IN SUTTER COUNTY FROM THE SUTTER 1764 SKYWAY CAUSEWAY BRIDGE TO RTE 99 CHICO CA 95928 FED. AID NO. N O N E RHMA OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,785.0000 2,785.00 1.000 2,785 002 CONSTRUCTION AREA SIGNS LS 1,700.0000 1,700.00 0.150 255.00 1.000 1,700 003 TRAFFIC CONTROL SYSTEM LS 170,500.0000 170,500.00 0.370 63,085.00 1.000 170,500 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,000.0000 4,000.00 0.370 1,480.00 1.000 4,000 005 JOB SITE MANAGEMENT LS 2,000.0000 2,000.00 0.370 740.00 1.000 2,000 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 575.0000 575.00 0.250 143.75 1.000 575 007 TEMPORARY DRAINAGE INLET PROTECTION EA 500.0000 1,000.00 1.000 500.00 1.000 500 008 TEMPORARY CONCRETE WASHOUT LS 3,000.0000 3,000.00 1.000 3,000 009 TREATED WOOD WASTE LB 0.3000 813.00 2,710.000 813 010 SHOULDER BACKING TON 40.0000 46,000.00 1,475.830 59,033.20 1,475.830 59,033 011 CRACK TREATMENT LNMI 5,087.0000 40,696.00 8.000 40,696 012 PREPAVING INERTIAL PROFILER LS 5,000.0000 5,000.00 0.500 2,500.00 1.000 5,000 013 PREPAVING GRINDING DAY EA 10,000.0000 80,000.00 8.000 80,000 014 HOT MIX ASPHALT (TYPE A) TON 225.0000 47,250.00 293.000 65,925 015 MINOR HOT MIX ASPHALT TON 150.0000 3,000.00 22.610 3,391.50 22.610 3,391 016 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 90.0000 567,900.00 6,052.220 544,699 017 CENTERLINE RUMBLE STRIP STA 40.0000 9,600.00 240.000 9,600.00 240.000 9,600 (HMA, GROUND-IN INDENTATIONS) 018 DATA CORE LS 5,000.0000 5,000.00 1.000 5,000.00 1.000 5,000 019 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 4.2500 318.75 78.000 331.50 78.000 331 020 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 4.2500 2,252.50 525.000 2,231.25 525.000 2,231 021 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 4.2500 1,700.00 422.000 1,793.50 422.000 1,793 022 TACK COAT TON 750.0000 11,250.00 8.000 6,000 PROGRAM CAS145 PAGE 2 DATE 10/19/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G5804 TIME 10:04 AM ESTIMATE NO. 003 BID OPENING 01/24/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/07/17 R.E. NAME: GRIFFITH, GARRETT DATE OF THIS ESTIMATE 10/19/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE ASPHALT CONCRETE DIKE LF 4.0000 3,800.00 950.000 3,800 024 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 10.0000 26,200.00 2,827.000 28,270 025 MINOR CONCRETE (MINOR STRUCTURE) CY 7,857.1429 5,500.00 0.700 5,500 (F) 026 DELINEATOR (CLASS 1) EA 40.0000 2,520.00 66.000 2,640.00 66.000 2,640 027 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.2000 3,904.00 1,020.000 3,264.00 1,020.000 3,264 028 MIDWEST GUARDRAIL SYSTEM (WOOD POST) LF 30.0000 3,000.00 100.000 3,000 029 MIDWEST GUARDRAIL (8' STEEL POST) LF 38.0000 7,600.00 200.000 7,600 030 VEGETATION CONTROL (MINOR CONCRETE) SQYD 80.0000 22,400.00 328.000 26,240.00 328.000 26,240 031 TRANSITION RAILING (TYPE WB-31) EA 3,000.0000 3,000.00 1.000 3,000 032 END CAP (TYPE A) EA 200.0000 200.00 1.000 200 033 REMOVE GUARDRAIL LF 7.0000 2,380.00 340.000 2,380 034 ADJUST GUARDRAIL LF 10.0000 6,500.00 650.000 6,500 035 THERMOPLASTIC PAVEMENT MARKING SQFT 4.7500 4,180.00 890.000 4,227.50 890.000 4,227 (ENHANCED WET NIGHT VISIBILITY) 036 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6300 39,942.00 61,557.000 38,780.91 61,557.000 38,780 (ENHANCED WET NIGHT VISIBILITY) 037 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 348.00 755.000 302.00 755.000 302 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 038 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 7,000.00 17,433.000 6,973.20 17,433.000 6,973 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 039 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.2500 250.00 207.000 258.75 207.000 258 (ENHANCED WET NIGHT VISIBILITY) 040 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 10.0000 2,000.00 200.000 2,000 041 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 1,680.00 840.000 1,680 PROGRAM CAS145 PAGE 3 DATE 10/19/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G5804 TIME 10:04 AM ESTIMATE NO. 003 BID OPENING 01/24/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/07/17 R.E. NAME: GRIFFITH, GARRETT DATE OF THIS ESTIMATE 10/19/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 232,771.06 1,156,191.11 ADJUSTMENT OF COMPENSATION -3,013.69 -3,013.69 EXTRA WORK 4,715.26 4,715.26 SUBTOTAL AMOUNT EARNED 234,472.63 1,157,892.68 ORIGINAL CONTRACT AMOUNT 1,148,744.25 TOTAL WORK COMPLETED 234,472.63 1,157,892.68 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -21,000.00 -21,000.00 TOTAL 213,472.63 1,136,892.68 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/13/17 40 07/05/17 07/05/17 09/07/17 40 6 0 0 100% 100% GRIFFITH, GARRETT RESIDENT ENGINEER PROGRAM CAS145 DATE 10/19/17