PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/25/17 EST. NO. 001 TIME 09:44 AM R.E. NAME: RANDHAWA, AMARJIT 03-0G6104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/25/17 EST. NO. 001 TIME 09:44 AM R.E. NAME: RANDHAWA, AMARJIT 03-0G6104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- OVERBID ITEMS OVERBID ITEM NO. 026 -14,929.72 001 -14,929.72 -14,929.72 TOTAL DEDUCTIONS -14,929.72 -14,929.72 PROGRAM CAS145 PAGE 1 DATE 09/25/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G6104 TIME 09:44 AM ESTIMATE NO. 001 BID OPENING 01/18/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/17 R.E. NAME: RANDHAWA, AMARJIT DATE OF THIS ESTIMATE 09/25/17 LOCATION PROGRESS ESTIMATE 03-YOL-84-10.9/13.3 ----------------- LAMON CONSTRUCTION CO., INC. IN YOLO COUNTY AT ARCADE FROM 0.3 871 VON GELDERN WAY MILE NORTH OF WILLOW POINT ROAD TO YUBA CITY CA 95991 1.5 MILES NORTH OF BABEL SLOUGH ROAD FED. AID NO. N O N E COLD IN-PLACE RECYCLING AND ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,600.0000 1,600.00 0.750 1,200.00 0.750 1,200 002 CONSTRUCTION AREA SIGNS LS 1,900.0000 1,900.00 0.750 1,425.00 0.750 1,425 003 TRAFFIC CONTROL SYSTEM LS 85,000.0000 85,000.00 0.750 63,750.00 0.750 63,750 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,200.0000 4,200.00 0.750 3,150.00 0.750 3,150 005 JOB SITE MANAGEMENT LS 7,200.0000 7,200.00 0.750 5,400.00 0.750 5,400 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 840.0000 840.00 0.750 630.00 0.750 630 007 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 11.0000 7,260.00 0.000 0 008 SHOULDER BACKING TON 38.0000 42,180.00 0.000 0 009 COLD IN-PLACE RECYCLING SQYD 7.4200 250,796.00 22,578.000 167,528.76 22,578.000 167,528 010 CEMENT (COLD IN-PLACE RECYCLING) TON 172.0000 11,352.00 14.100 2,425.20 14.100 2,425 011 EMULSIFIED RECYCLING AGENT TON 488.0000 131,760.00 120.720 58,911.36 120.720 58,911 (COLD IN-PLACE RECYCLING) 012 ASPHALTIC EMULSION TON 488.0000 7,320.00 4.930 2,405.84 4.930 2,405 (COLD IN-PLACE RECYCLING) 013 SAND COVER (COLD IN-PLACE RECYCLING) TON 186.0000 9,486.00 11.250 2,092.50 11.250 2,092 014 INTELLIGENT COMPACTION LS 141,380.0000 141,380.00 0.750 106,035.00 0.750 106,035 (COLD IN-PLACE RECYCLING) 015 INTELLIGENT COMPACTION LS 50,000.0000 50,000.00 0.000 0 016 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 106.5000 401,505.00 0.000 0 017 DATA CORE LS 2,240.0000 2,240.00 0.000 0 018 TACK COAT TON 919.0000 14,704.00 0.000 0 019 DELINEATOR (CLASS 1) EA 250.0000 1,250.00 0.000 0 020 THERMOPLASTIC PAVEMENT MARKING SQFT 13.2000 660.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 021 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 16,200.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 022 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 110.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) PROGRAM CAS145 PAGE 2 DATE 09/25/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G6104 TIME 09:44 AM ESTIMATE NO. 001 BID OPENING 01/18/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/17 R.E. NAME: RANDHAWA, AMARJIT DATE OF THIS ESTIMATE 09/25/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3600 4,536.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 024 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.2000 1,716.00 0.000 0 025 TRAFFIC MONITORING STATION SYSTEM LS 48,050.0000 48,050.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 09/25/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G6104 TIME 09:44 AM ESTIMATE NO. 001 BID OPENING 01/18/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/17 R.E. NAME: RANDHAWA, AMARJIT DATE OF THIS ESTIMATE 09/25/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 414,953.66 414,953.66 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 414,953.66 414,953.66 026 MOBILIZATION LS 155,600.0000 155,600.00 0.950 147,820.00 0.950 147,820 ORIGINAL CONTRACT AMOUNT 1,398,845.00 TOTAL WORK COMPLETED 562,773.66 562,773.66 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -14,929.72 -14,929.72 TOTAL 547,843.94 547,843.94 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 026 MOBILIZATION 139,884.50 155,600.00 15,715.50 DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/06/17 40 05/10/17 05/10/17 09/29/17 30 63 0 0 40% 75% PROGRESS UNSATISFACTORY RANDHAWA, AMARJIT RESIDENT ENGINEER PROGRAM CAS145 DATE 09/25/17