PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/21/17 EST. NO. 003 TIME 10:21 AM R.E. NAME: RANDHAWA, AMARJIT 03-0G6104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0040 245.47 E.W. @ F.A.(+) 080117 N 402656 0041 606.56 080317 N 402660 0042 380.37 091317 N 402662 0043 602.37 091417 N 402664 0044 538.95 091517 N 402665 0045 538.95 091617 N 402667 0046 555.94 091917 N 402668 0047 679.27 092017 N 402671 0048 555.94 092117 N 402674 0049 555.94 100317 N 402677 0051 494.27 100517 N 402685 0052 401.78 100617 N 402686 0053 525.12 100717 N 402687 0054 555.94 100917 N 402688 0055 586.77 101017 N 402690 0056 525.12 101117 N 402695 0057 555.94 101217 N 402697 0058 370.94 101317 N 402698 0059 432.61 100417 N 402715 002 0002 8,632.94 A.C. @ U.P.(+) 101617 N 401918 18,341.19 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 18,341.19 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/21/17 EST. NO. 003 TIME 10:21 AM R.E. NAME: RANDHAWA, AMARJIT 03-0G6104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING 2017 CEM4401 -10,000.00 002 REC'D 2017 CEM4401 10,000.00 003 10,000.00 0.00 EQUAL EMPLOYMENT OPPORTUNITY MISSING CEM2402S -10,000.00 002 REC'D CEM2402S 10,000.00 003 10,000.00 0.00 LABOR COMPLIANCE VIOLATION CERTIFIED PAYROLLS -1,000.00 002 0.00 -1,000.00 OVERBID ITEMS OVERBID ITEM NO. 026 -14,929.72 001 OVERBID ITEM NO. 026 14,929.72 002 0.00 0.00 TOTAL DEDUCTIONS 20,000.00 -1,000.00 PROGRAM CAS145 PAGE 1 DATE 11/21/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G6104 TIME 10:21 AM ESTIMATE NO. 003 BID OPENING 01/18/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/13/17 R.E. NAME: RANDHAWA, AMARJIT DATE OF THIS ESTIMATE 11/21/17 LOCATION SEMI-FINAL ESTIMATE 03-YOL-84-10.9/13.3 ------------------- LAMON CONSTRUCTION CO., INC. IN YOLO COUNTY AT ARCADE FROM 0.3 871 VON GELDERN WAY MILE NORTH OF WILLOW POINT ROAD TO YUBA CITY CA 95991 1.5 MILES NORTH OF BABEL SLOUGH ROAD FED. AID NO. N O N E COLD IN-PLACE RECYCLING AND ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,600.0000 1,600.00 1.000 1,600 002 CONSTRUCTION AREA SIGNS LS 1,900.0000 1,900.00 1.000 1,900 003 TRAFFIC CONTROL SYSTEM LS 85,000.0000 85,000.00 1.000 85,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,200.0000 4,200.00 1.000 4,200 005 JOB SITE MANAGEMENT LS 7,200.0000 7,200.00 1.000 7,200 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 840.0000 840.00 1.000 840 007 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 11.0000 7,260.00 660.000 7,260 008 SHOULDER BACKING TON 38.0000 42,180.00 1,121.000 42,598 009 COLD IN-PLACE RECYCLING SQYD 7.4200 250,796.00 37,620.650 279,145 010 CEMENT (COLD IN-PLACE RECYCLING) TON 172.0000 11,352.00 21.300 3,663 011 EMULSIFIED RECYCLING AGENT TON 488.0000 131,760.00 183.300 89,450 (COLD IN-PLACE RECYCLING) 012 ASPHALTIC EMULSION TON 488.0000 7,320.00 7.840 3,825 (COLD IN-PLACE RECYCLING) 013 SAND COVER (COLD IN-PLACE RECYCLING) TON 186.0000 9,486.00 46.760 8,697 014 INTELLIGENT COMPACTION LS 141,380.0000 141,380.00 1.000 141,380 (COLD IN-PLACE RECYCLING) 015 INTELLIGENT COMPACTION LS 50,000.0000 50,000.00 1.000 50,000 016 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 106.5000 401,505.00 3,779.860 402,555 017 DATA CORE LS 2,240.0000 2,240.00 1.000 2,240 018 TACK COAT TON 919.0000 14,704.00 12.780 11,744 019 DELINEATOR (CLASS 1) EA 250.0000 1,250.00 5.000 1,250 020 THERMOPLASTIC PAVEMENT MARKING SQFT 13.2000 660.00 53.000 699 (ENHANCED WET NIGHT VISIBILITY) 021 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 16,200.00 27,622.000 16,573 (ENHANCED WET NIGHT VISIBILITY) 022 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 110.00 135.000 135 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) PROGRAM CAS145 PAGE 2 DATE 11/21/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G6104 TIME 10:21 AM ESTIMATE NO. 003 BID OPENING 01/18/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/13/17 R.E. NAME: RANDHAWA, AMARJIT DATE OF THIS ESTIMATE 11/21/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3600 4,536.00 12,724.000 4,580 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 024 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.2000 1,716.00 339.000 1,762 025 TRAFFIC MONITORING STATION SYSTEM LS 48,050.0000 48,050.00 1.000 48,050 PROGRAM CAS145 PAGE 3 DATE 11/21/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G6104 TIME 10:21 AM ESTIMATE NO. 003 BID OPENING 01/18/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/13/17 R.E. NAME: RANDHAWA, AMARJIT DATE OF THIS ESTIMATE 11/21/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 1,216,351.65 ADJUSTMENT OF COMPENSATION 8,632.94 8,632.94 EXTRA WORK 9,708.25 9,708.25 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 18,341.19 1,234,692.84 026 MOBILIZATION LS 155,600.0000 155,600.00 1.000 155,600 ORIGINAL CONTRACT AMOUNT 1,398,845.00 TOTAL WORK COMPLETED 18,341.19 1,390,292.84 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 20,000.00 -1,000.00 TOTAL 38,341.19 1,389,292.84 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 026 MOBILIZATION 139,884.50 155,600.00 15,715.50 DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/06/17 40 05/10/17 05/10/17 10/13/17 40 69 0 0 100% 100% RANDHAWA, AMARJIT RESIDENT ENGINEER PROGRAM CAS145 DATE 11/21/17