PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/22/19 EST. NO. 006 TIME 02:31 PM R.E. NAME: GRANDY, DWAYNE 03-0G6204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/22/19 EST. NO. 006 TIME 02:31 PM R.E. NAME: GRANDY, DWAYNE 03-0G6204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G6204 TIME 02:31 PM ESTIMATE NO. 006 BID OPENING 03/07/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/19 R.E. NAME: GRANDY, DWAYNE DATE OF THIS ESTIMATE 05/22/19 LOCATION PROGRESS ESTIMATE 03-GLE-162-82.0/81.6 ----------------- F.D. THOMAS, INC IN GLENN COUNTY NEAR BUTTE CITY AT 217 BATEMAN DRIVE THE SACRAMENTO RIVER OVERFLOW AND CENTRAL POINT OR 97502 AT CAMPBELL SLOUGH BRIDGE. FED. AID NO. N O N E PAINT TWO BRIDGES ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 800.0000 800.00 1.000 800 002 CONSTRUCTION AREA SIGNS LS 5,300.0000 5,300.00 0.020 106.00 0.784 4,155 003 TRAFFIC CONTROL SYSTEM LS 36,000.0000 36,000.00 0.040 1,440.00 0.920 33,120 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 6,683.0000 6,683.00 0.040 267.32 0.920 6,148 005 JOB SITE MANAGEMENT LS 8,400.0000 8,400.00 0.070 588.00 0.920 7,728 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 800.0000 800.00 0.750 600 007 WORK AREA MONITORING (BRIDGE) LS 3,425.0000 3,425.00 0.130 445.25 0.937 3,209 008 TEMPORARY HIGH-VISIBILITY FENCE LF 31.0000 2,170.00 296.500 9,191 009 CLEAN EXPANSION JOINT LF 35.0000 36,890.00 868.000 30,380 010 JOINT SEAL (MR 1") LF 83.0000 87,482.00 868.000 72,044 011 CLEAN STRUCTURAL STEEL (EXISTING BRIDGE) LS 183,000.0000 183,000.00 0.163 29,829.00 0.970 177,510 012 PAINT STRUCTURAL STEEL (EXISTING BRIDGE) LS 235,000.0000 235,000.00 0.130 30,550.00 0.937 220,195 013 SPOT BLAST CLEAN AND PAINT UNDERCOAT SQFT 17.0000 101,830.00 101.000 1,717.00 607.240 10,323 014 REPAIR SPALLED SURFACE AREA SQFT 4,400.0000 10,120.00 9.780 43,032 PROGRAM CAS145 PAGE 2 DATE 05/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G6204 TIME 02:31 PM ESTIMATE NO. 006 BID OPENING 03/07/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/19 R.E. NAME: GRANDY, DWAYNE DATE OF THIS ESTIMATE 05/22/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 64,942.57 618,436.37 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 64,942.57 618,436.37 015 MOBILIZATION LS 79,000.0000 79,000.00 1.000 79,000 ORIGINAL CONTRACT AMOUNT 796,900.00 TOTAL WORK COMPLETED 64,942.57 697,436.37 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 64,942.57 697,436.37 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/16/18 70 07/05/18 07/05/18 05/31/19 64 153 5 0 82% 85% PROGRESS IS SATISFACTORY GRANDY, DWAYNE RESIDENT ENGINEER PROGRAM CAS145 DATE 05/22/19