PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/20/18 EST. NO. 004 TIME 11:39 AM R.E. NAME: THURMAN, ANTHONY 03-0G8104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/20/18 EST. NO. 004 TIME 11:39 AM R.E. NAME: THURMAN, ANTHONY 03-0G8104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/20/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G8104 TIME 11:39 AM ESTIMATE NO. 004 BID OPENING 04/24/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/18 R.E. NAME: THURMAN, ANTHONY DATE OF THIS ESTIMATE 12/20/18 LOCATION PROGRESS ESTIMATE 03-YOL-275-13.0/13.0 ----------------- DMZ BUILDERS IN YOLO AND SACRAMENTO COUNTIES 4070 NELSON AVE, STE. A IN WEST SACRAMENTO AND SACRAMENTO CONCORD CA 94520 AT TOWER BRIDGE FED. AID NO. N O N E MECHANICAL AND ELECTRICAL UPGRADES ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 10,000.0000 10,000.00 0.135 1,350.00 0.915 9,150 002 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 0.100 1,000.00 0.820 8,200 003 TRAFFIC CONTROL SYSTEM LS 500,000.0000 500,000.00 0.250 125,000.00 0.832 416,000 004 TRAFFIC CONE EA 25.0000 22,000.00 440.000 11,000 005 TYPE III BARRICADE EA 100.0000 4,800.00 24.000 2,400 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 20,000.0000 20,000.00 0.260 5,200.00 0.830 16,600 007 JOB SITE MANAGEMENT LS 10,000.0000 10,000.00 0.260 2,600.00 0.830 8,300 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,000.0000 2,000.00 0.960 1,920 009 TEMPORARY CHECK DAM LF 37.5000 6,000.00 0.000 0 010 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 3,000.00 14.000 3,500 011 ASBESTOS COMPLIANCE PLAN LS 15,000.0000 15,000.00 0.210 3,150.00 0.870 13,050 012 BUILDING WORK LS 4,610,000.0000 4,610,000.00 0.370 1,705,700.00 0.820 3,780,200 PROGRAM CAS145 PAGE 2 DATE 12/20/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G8104 TIME 11:39 AM ESTIMATE NO. 004 BID OPENING 04/24/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/18 R.E. NAME: THURMAN, ANTHONY DATE OF THIS ESTIMATE 12/20/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,844,000.00 4,270,320.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,844,000.00 4,270,320.00 013 MOBILIZATION LS 570,000.0000 570,000.00 0.050 28,500.00 1.000 570,000 ORIGINAL CONTRACT AMOUNT 5,782,800.00 TOTAL WORK COMPLETED 1,872,500.00 4,840,320.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,872,500.00 4,840,320.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/25/18 65 07/10/18 07/10/18 01/09/19 46 67 0 0 83% 71% PROGRESS IS SATISFACTORY THURMAN, ANTHONY RESIDENT ENGINEER PROGRAM CAS145 DATE 12/20/18