PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/24/18 EST. NO. 001 TIME 01:30 PM R.E. NAME: WING CHOY 03-0G8804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/24/18 EST. NO. 001 TIME 01:30 PM R.E. NAME: WING CHOY 03-0G8804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/24/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G8804 TIME 01:30 PM ESTIMATE NO. 001 BID OPENING 01/24/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/18 R.E. NAME: WING CHOY DATE OF THIS ESTIMATE 07/24/18 LOCATION RERUN PROGRESS ESTIMATE 03-SAC-80 ----------------------- T.P.A CONSTRUCTION,INC. IN SACRAMENTO, SUTTER, AND YOLO 2406 CLUBHOUSE DRIVE COUNTIES AT VARIOUS LOCATIONS ROCKLIN CA 95765 FED. AID NO. N O N E REHABILITATE BRIDGE DECKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 1.000 3,000.00 1.000 3,000 002 CONSTRUCTION AREA SIGNS LS 3,450.0000 3,450.00 0.500 1,725.00 0.500 1,725 003 TRAFFIC CONTROL SYSTEM LS 71,250.0000 71,250.00 0.240 17,100.00 0.240 17,100 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,600.0000 3,600.00 0.240 864.00 0.240 864 005 JOB SITE MANAGEMENT LS 6,000.0000 6,000.00 0.240 1,440.00 0.240 1,440 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 0.750 1,125.00 0.750 1,125 007 TEMPORARY CHECK DAM LF 5.0000 1,270.00 0.000 0 008 TEMPORARY DRAINAGE INLET PROTECTION EA 300.0000 6,300.00 2.000 600.00 2.000 600 009 TEMPORARY CONCRETE WASHOUT LS 3,000.0000 3,000.00 0.000 0 010 GRIND EXISTING BRIDGE DECK SQYD 1,500.0000 4,500.00 0.000 0 011 CLEAN EXPANSION JOINT LF 25.0000 67,575.00 144.000 3,600.00 144.000 3,600 012 JOINT SEAL (MR 1") LF 55.0000 9,680.00 150.000 8,250.00 150.000 8,250 013 JOINT SEAL (MR 1 1/2") LF 89.0000 224,903.00 0.000 0 014 PUBLIC SAFETY PLAN LS 3,000.0000 3,000.00 0.000 0 015 RAPID SETTING CONCRETE (PATCH) CF 150.0000 11,400.00 0.000 0 016 REMOVE CONCRETE DECK SURFACE SQFT 8.0000 49,528.00 0.000 0 017 REMOVE UNSOUND CONCRETE CF 200.0000 15,200.00 0.000 0 018 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.2500 32,267.00 0.000 0 019 FURNISH POLYESTER CONCRETE OVERLAY CF 66.0000 167,508.00 0.000 0 020 PLACE POLYESTER CONCRETE OVERLAY SQFT 15.0000 95,190.00 0.000 0 (F) 021 TREAT BRIDGE DECK SQFT 0.5000 61,361.00 0.000 0 (F) 022 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 53.0000 72,345.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 07/24/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G8804 TIME 01:30 PM ESTIMATE NO. 001 BID OPENING 01/24/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/18 R.E. NAME: WING CHOY DATE OF THIS ESTIMATE 07/24/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TEMPORARY FENCE (TYPE CL-6) LF 15.0000 1,500.00 0.000 0 024 PAVEMENT MARKER (RETROREFLECTIVE) EA 20.0000 2,800.00 0.000 0 025 6" PERMANENT TAPE TRAFFIC STRIPE LF 3.0000 18,900.00 0.000 0 026 6" PERMANENT TAPE TRAFFIC STRIPE LF 1.5000 4,725.00 0.000 0 (BROKEN 36-12) 027 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 10,635.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 07/24/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G8804 TIME 01:30 PM ESTIMATE NO. 001 BID OPENING 01/24/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/18 R.E. NAME: WING CHOY DATE OF THIS ESTIMATE 07/24/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 37,704.00 37,704.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 37,704.00 37,704.00 028 MOBILIZATION LS 40,000.0000 40,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 992,387.00 TOTAL WORK COMPLETED 37,704.00 37,704.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 37,704.00 37,704.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/29/18 50 07/05/18 07/05/18 09/13/18 12 0 0 0 4% 24% PROGRESS IS SATISFACTORY WING CHOY RESIDENT ENGINEER PROGRAM CAS145 DATE 07/24/18