PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/22/18 EST. NO. 001 TIME 01:12 PM R.E. NAME: GRIFFITH, GARRETT 03-0G9304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/22/18 EST. NO. 001 TIME 01:12 PM R.E. NAME: GRIFFITH, GARRETT 03-0G9304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/22/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G9304 TIME 01:12 PM ESTIMATE NO. 001 BID OPENING 05/24/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/18 R.E. NAME: GRIFFITH, GARRETT DATE OF THIS ESTIMATE 08/22/18 LOCATION PROGRESS ESTIMATE 03-YOL-113-11.3/21.2 ----------------- GRANITE CONSTRUCTION COMPANY IN YOLO COUNTY IN AND NEAR WOODLAND 4001 BRADSHAW ROAD FROM 0.1 MILE SOUTH OF ROUTE 5/113 SACRAMENTO CA 95827 SEPARATION OVERHEAD TO KNIGHTS LANDING RIDGECUT BRIDGE FED. AID NO. N O N E BONDED CONCRETE OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 500.0000 500.00 0.000 0 003 TIME-RELATED OVERHEAD (LS) LS 504,000.0000 504,000.00 0.010 5,040.00 0.010 5,040 004 CONSTRUCTION AREA SIGNS LS 6,500.0000 6,500.00 0.000 0 005 TRAFFIC CONTROL SYSTEM LS 875,000.0000 875,000.00 0.000 0 006 TYPE III BARRICADE EA 70.0000 4,200.00 0.000 0 007 PORTABLE DELINEATOR EA 25.0000 27,500.00 0.000 0 008 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 65,000.0000 65,000.00 0.000 0 009 JOB SITE MANAGEMENT LS 15,000.0000 15,000.00 0.000 0 010 PREPARE WATER POLLUTION CONTROL PROGRAM LS 500.0000 500.00 0.750 375.00 0.750 375 011 TEMPORARY CHECK DAM LF 22.0000 1,100.00 0.000 0 012 TEMPORARY DRAINAGE INLET PROTECTION EA 295.0000 885.00 0.000 0 013 TEMPORARY FIBER ROLL LF 7.0000 3,500.00 0.000 0 014 TEMPORARY CONCRETE WASHOUT LS 14,000.0000 14,000.00 0.000 0 015 REMOVE SURVEY MONUMENT EA 500.0000 10,000.00 0.000 0 016 ROADWAY EXCAVATION CY 80.0000 187,200.00 0.000 0 017 SHOULDER BACKING TON 50.0000 229,500.00 0.000 0 018 PREPAVING INERTIAL PROFILER LS 2,700.0000 2,700.00 0.000 0 019 HOT MIX ASPHALT (TYPE A) TON 141.0000 304,560.00 0.000 0 020 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 110.0000 2,057,000.00 0.000 0 021 RUBBERIZED HOT MIX ASPHALT-OPEN GRADED TON 190.0000 38,000.00 0.000 0 (OPEN GRADED FRICTION COURSE) 022 TACK COAT TON 800.0000 70,400.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 08/22/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G9304 TIME 01:12 PM ESTIMATE NO. 001 BID OPENING 05/24/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/18 R.E. NAME: GRIFFITH, GARRETT DATE OF THIS ESTIMATE 08/22/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.7000 762,200.00 0.000 0 024 BONDED CONCRETE OVERLAY OVER ASPHALT CY 275.0000 3,492,500.00 0.000 0 025 JOINT SEAL (ASPHALT RUBBER) LF 2.0000 304,000.00 0.000 0 026 GRIND EXISTING CONCRETE SQYD 5.0000 392,000.00 0.000 0 PAVEMENT 027 BAR REINFORCING STEEL LB 4.0000 351,884.00 0.000 0 (F) 028 CONCRETE BACKFILL (PIPE TRENCH) CY 250.0000 52,500.00 0.000 0 (F) 029 15" PLASTIC PIPE LF 80.0000 10,400.00 0.000 0 030 18" PLASTIC PIPE LF 82.0000 9,020.00 0.000 0 031 24" PLASTIC PIPE LF 90.0000 39,600.00 0.000 0 032 15" STEEL FLARED END SECTION EA 150.0000 300.00 0.000 0 033 18" STEEL FLARED END SECTION EA 175.0000 700.00 0.000 0 034 24" STEEL FLARED END SECTION EA 200.0000 1,600.00 0.000 0 035 28" X 20" STEEL FLARED END PIPE ARCH EA 225.0000 225.00 0.000 0 SECTION 036 REMOVE CULVERT (LF) LF 40.0000 24,800.00 0.000 0 037 28" X 20" CURED-IN-PLACE PIPELINER LF 530.0000 23,850.00 0.000 0 038 ROCK SLOPE PROTECTION CY 300.0000 10,200.00 0.000 0 (60 LB, CLASS II, METHOD B) (CY) 039 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 5.0000 700.00 0.000 0 040 SURVEY MONUMENT (TYPE D) EA 1,500.0000 30,000.00 0.000 0 041 DELINEATOR (CLASS 1) EA 40.0000 5,600.00 0.000 0 042 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 12,700.00 0.000 0 043 MILEPOST MARKER EA 40.0000 800.00 0.000 0 044 MARKER (CULVERT) EA 40.0000 720.00 0.000 0 045 OBJECT MARKER (TYPE L-1) EA 40.0000 120.00 0.000 0 046 THERMOPLASTIC PAVEMENT MARKING SQFT 8.0000 18,720.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 047 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 1,422.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 048 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 12.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) PROGRAM CAS145 PAGE 3 DATE 08/22/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G9304 TIME 01:12 PM ESTIMATE NO. 001 BID OPENING 05/24/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/18 R.E. NAME: GRIFFITH, GARRETT DATE OF THIS ESTIMATE 08/22/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 049 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 25,800.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 050 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 315.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 051 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 75.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 052 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 110,400.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 053 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,710.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 054 TRAFFIC MONITORING STATION SYSTEM LS 47,900.0000 47,900.00 0.000 0 055 MODIFYING EXISTING ELECTRICAL SYSTEM LS 67,300.0000 67,300.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 08/22/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G9304 TIME 01:12 PM ESTIMATE NO. 001 BID OPENING 05/24/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/18 R.E. NAME: GRIFFITH, GARRETT DATE OF THIS ESTIMATE 08/22/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 6,415.00 6,415.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 6,415.00 6,415.00 056 MOBILIZATION LS 1,100,000.0000 1,100,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 11,318,118.00 TOTAL WORK COMPLETED 6,415.00 6,415.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 6,415.00 6,415.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/28/18 90 08/08/18 08/08/18 11/30/19 0 9 0 0 0% 0% PROGRESS IS SATISFACTORY GRIFFITH, GARRETT RESIDENT ENGINEER PROGRAM CAS145 DATE 08/22/18