PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/22/15 EST. NO. 001 TIME 03:49 PM R.E. NAME: KNUDSON, CAMERON 03-0H1504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/22/15 EST. NO. 001 TIME 03:49 PM R.E. NAME: KNUDSON, CAMERON 03-0H1504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/22/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0H1504 TIME 03:49 PM ESTIMATE NO. 001 BID OPENING 08/12/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/15 R.E. NAME: KNUDSON, CAMERON DATE OF THIS ESTIMATE 10/22/15 LOCATION PROGRESS ESTIMATE 03-SAC-99-35.9/36.9 ----------------- MIDSTATE BARRIER, INC. IN SACRAMENTO AND SUTTER COUNTIES, PO BOX 30550 NEAR SACRAMENTO FROM 0.3 MILES STOCKTON CA 95213 NORTH OF ELVERTA ROAD OVERCROSSING FED. AID NO. HSNH-G ( ) ,000C-405 ( ) INSTALL THRIE BEAM MEDIAN BARRIER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000 002 TRAFFIC CONTROL SYSTEM LS 44,000.0000 44,000.00 0.550 24,200.00 0.550 24,200 003 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,000.0000 4,000.00 0.550 2,200.00 0.550 2,200 004 JOB SITE MANAGEMENT LS 300.0000 300.00 0.550 165.00 0.550 165 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.738 738.00 0.738 738 006 TEMPORARY DRAINAGE INLET PROTECTION EA 300.0000 4,500.00 11.060 3,318.00 11.060 3,318 007 TREATED WOOD WASTE LB 1.0000 100.00 0.000 0 008 REMOVE DOUBLE METAL BEAM BARRIER LF 20.0000 260.00 13.000 260.00 13.000 260 009 REMOVE CONCRETE (CY) CY 1,000.0000 2,000.00 2.000 2,000.00 2.000 2,000 010 REMOVE CRASH CUSHION EA 1,000.0000 2,000.00 2.000 2,000.00 2.000 2,000 011 VEGETATION CONTROL (ASPHALT COMPOSITE) SQYD 43.0000 597,700.00 7,348.000 315,964.00 7,348.000 315,964 012 DOUBLE THRIE BEAM BARRIER LF 39.0000 198,120.00 2,950.000 115,050.00 2,950.000 115,050 PROGRAM CAS145 PAGE 2 DATE 10/22/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0H1504 TIME 03:49 PM ESTIMATE NO. 001 BID OPENING 08/12/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/15 R.E. NAME: KNUDSON, CAMERON DATE OF THIS ESTIMATE 10/22/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 466,895.00 466,895.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 466,895.00 466,895.00 ORIGINAL CONTRACT AMOUNT 854,980.00 TOTAL WORK COMPLETED 466,895.00 466,895.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 466,895.00 466,895.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/17/15 20 10/05/15 10/05/15 11/02/15 11 0 0 0 55% 55% PROGRESS IS SATISFACTORY KNUDSON, CAMERON RESIDENT ENGINEER PROGRAM CAS145 DATE 10/22/15