PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/21/21 EST. NO. 008 TIME 11:43 AM R.E. NAME: CHANDER, RAKESH 03-0H4204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/21/21 EST. NO. 008 TIME 11:43 AM R.E. NAME: CHANDER, RAKESH 03-0H4204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION PER 1/20 LETTER -10,000.00 004 PER 2/20 LETTER -10,000.00 005 RELEASE 1/20 DEDUCT 10,000.00 005 PER LTR DATED 3/21 -5,000.00 006 RELEASE 2/21 10,000.00 007 RELEASE 3/21 5,000.00 007 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 05/21/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0H4204 TIME 11:43 AM ESTIMATE NO. 008 BID OPENING 04/07/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/21 R.E. NAME: CHANDER, RAKESH DATE OF THIS ESTIMATE 05/21/21 LOCATION RERUN PROGRESS ESTIMATE 03-VAR ----------------------- TENNYSON ELECTRIC, INC. VARIOUS LOCATIONS IN DISTRICT 3. 7275 NATIONAL DR SUITE A-2; LIVERMORE CA 94550 FED. AID NO. N O N E REPAIR EXISTING CONTINUOUS COUNT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 8,500.0000 8,500.00 0.141 1,198.50 0.649 5,516 003 TIME-RELATED OVERHEAD (WDAY) WDAY 200.0000 70,000.00 25.000 5,000.00 149.000 29,800 004 CONSTRUCTION AREA SIGNS LS 30,000.0000 30,000.00 0.010 300.00 0.854 25,620 005 TRAFFIC CONTROL SYSTEM LS 688,000.0000 688,000.00 0.079 54,352.00 0.733 504,304 006 PORTABLE RADAR SPEED FEEDBACK SIGN LS 20,000.0000 20,000.00 0.075 1,500.00 0.721 14,420 SYSTEMS 007 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 40,000.0000 40,000.00 0.212 8,480.00 0.850 34,000 008 JOB SITE MANAGEMENT LS 140,000.0000 140,000.00 0.107 14,980.00 0.802 112,280 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,200.0000 1,200.00 1.000 1,200 010 TEMPORARY FIBER ROLL LF 11.0000 7,810.00 0.000 0 011 STREET SWEEPING LS 20,000.0000 20,000.00 0.075 1,500.00 0.637 12,740 012 TEMPORARY CONCRETE WASHOUT LS 5,000.0000 5,000.00 0.100 500.00 0.800 4,000 013 ASBESTOS COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 014 HEALTH AND SAFETY PLAN LS 2,500.0000 2,500.00 1.000 2,500 015 DUST CONTROL PLAN LS 2,500.0000 2,500.00 1.000 2,500 (NATURALLY OCCURRING ASBESTOS) 016 ROADWAY EXCAVATION CY 350.0000 52,500.00 0.000 0 017 TRENCH EXCAVATION (TYPE Z-2) (AERIALLY CY 470.0000 112,800.00 0.000 0 DEPOSITED LEAD) 018 IMPORTED BORROW (CY) CY 320.0000 41,600.00 0.000 0 019 WOOD MULCH CY 160.0000 132,800.00 0.000 0 020 DRY SEED (SQFT) SQFT 0.3500 91,700.00 0.000 0 021 COMPOST (CY) CY 152.0000 246,240.00 0.000 0 022 CLASS 2 AGGREGATE BASE (CY) CY 320.0000 48,000.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 05/21/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0H4204 TIME 11:43 AM ESTIMATE NO. 008 BID OPENING 04/07/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/21 R.E. NAME: CHANDER, RAKESH DATE OF THIS ESTIMATE 05/21/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 HOT MIX ASPHALT (TYPE A) TON 565.0000 67,800.00 0.000 0 024 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 65.0000 5,980.00 0.000 0 025 LOCATING AND MAPPING UNDERGROUND LS 195,000.0000 195,000.00 0.242 47,190.00 1.000 195,000 FACILITIES 026 INDUCTIVE LOOP DETECTOR (LS) LS 328,000.0000 328,000.00 0.310 101,680.00 0.963 315,864 027 TRAFFIC MONITORING STATION SYSTEM LS 2,950,000.0000 2,950,000.00 0.010 29,500.00 0.635 1,873,250 028 MODIFYING RAMP METERING SYSTEMS LS 160,000.0000 160,000.00 0.050 8,000.00 0.446 71,360 029 MODIFYING TRAFFIC MONITORING STATIONS LS 2,288,000.0000 2,288,000.00 0.162 370,656.00 0.357 816,816 PROGRAM CAS145 PAGE 3 DATE 05/21/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0H4204 TIME 11:43 AM ESTIMATE NO. 008 BID OPENING 04/07/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/21 R.E. NAME: CHANDER, RAKESH DATE OF THIS ESTIMATE 05/21/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 644,836.50 4,024,170.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 644,836.50 4,024,170.50 030 MOBILIZATION LS 500,000.0000 500,000.00 0.950 475,000 ORIGINAL CONTRACT AMOUNT 8,258,930.00 TOTAL WORK COMPLETED 644,836.50 4,499,170.50 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 644,836.50 4,499,170.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/02/20 350 09/14/20 08/31/20 06/30/22 147 31 0 0 54% 42% PROGRESS IS SATISFACTORY CHANDER, RAKESH RESIDENT ENGINEER PROGRAM CAS145 DATE 05/21/21