PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/21/18 EST. NO. 001 TIME 01:35 PM R.E. NAME: DAYOUB, BASHAR 03-0H4904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/21/18 EST. NO. 001 TIME 01:35 PM R.E. NAME: DAYOUB, BASHAR 03-0H4904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/21/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0H4904 TIME 01:35 PM ESTIMATE NO. 001 BID OPENING 03/21/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/18 R.E. NAME: DAYOUB, BASHAR DATE OF THIS ESTIMATE 09/21/18 LOCATION RERUN PROGRESS ESTIMATE 03-VAR ----------------------- FBD VANGUARD CONSTRUCTION INSTALL SIGNS AND SIGN PANELS 651 ENTERPRISE COURT ALONG ROUTES 51, 80, 99, 160, 244 LIVERMORE CA 94550 AT VARIOUS LOCATIONS THROUGHOUT SACRAMENTO AREA FED. AID NO. ACST-X067(78)E REPLACE SIGNS, SIGN LIGHTING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 TRAFFIC CONTROL SYSTEM LS 130,800.0000 130,800.00 0.275 35,970.00 0.275 35,970 002 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 9,400.0000 9,400.00 0.275 2,585.00 0.275 2,585 003 JOB SITE MANAGEMENT LS 60,900.0000 60,900.00 0.275 16,747.50 0.275 16,747 004 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000 005 FURNISH SIGN STRUCTURE (TRUSS) LB 20.0000 16,640.00 53.000 1,060.00 53.000 1,060 (F) 006 FURNISH FORMED PANEL (OVERHEAD) SQFT 14.0000 11,340.00 330.000 4,620.00 330.000 4,620 FOR RETROREFLECTIVE SHEETING (TYPE XI) 007 FURNISH LAMINATED PANEL SIGN (1"-TYPE A) SQFT 29.0000 594,500.00 12,211.000 354,119.00 12,211.000 354,119 FOR RETROREFLECTIVE SHEETING (TYPE XI) 008 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 4.0000 85,200.00 12,541.000 50,164.00 12,541.000 50,164 009 INSTALL SIGN PANEL ON EXISTING FRAME SQFT 9.0000 191,700.00 12,541.000 112,869.00 12,541.000 112,869 010 REMOVING EXISTING ELECTRICAL SYSTEM LS 147,000.0000 147,000.00 0.275 40,425.00 0.275 40,425 PROGRAM CAS145 PAGE 2 DATE 09/21/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0H4904 TIME 01:35 PM ESTIMATE NO. 001 BID OPENING 03/21/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/18 R.E. NAME: DAYOUB, BASHAR DATE OF THIS ESTIMATE 09/21/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 619,559.50 619,559.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 619,559.50 619,559.50 ORIGINAL CONTRACT AMOUNT 1,248,480.00 TOTAL WORK COMPLETED 619,559.50 619,559.50 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 619,559.50 619,559.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/14/18 40 08/08/18 08/08/18 11/01/18 2 29 0 0 50% 5% PROGRESS IS SATISFACTORY DAYOUB, BASHAR RESIDENT ENGINEER PROGRAM CAS145 DATE 09/21/18