PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/25/19 EST. NO. 001 TIME 10:24 AM R.E. NAME: MANOHARAN, SELVENDRAN 03-0H8904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0002 6,691.95 E.W. @ L.S.(+) 101419 N CCO2-1 003 0001 8,800.00 E.W. @ L.S.(+) 102319 N CO3-10 15,491.95 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 15,491.95 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/25/19 EST. NO. 001 TIME 10:24 AM R.E. NAME: MANOHARAN, SELVENDRAN 03-0H8904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/25/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0H8904 TIME 10:24 AM ESTIMATE NO. 001 BID OPENING 05/21/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/19 R.E. NAME: MANOHARAN, SELVENDRAN DATE OF THIS ESTIMATE 11/25/19 LOCATION RERUN PROGRESS ESTIMATE 03-SUT-20-13.6/13.8 ----------------------- KNIFE RIVER CONSTRUCTION IN SUTTER COUNTY IN YUBA CITY FROM 1764 SKYWAY GEORGE WASHINGTON BLVD TO 0.7 MILES CHICO CA 95928 WEST OF HARTER PARKWAY FED. AID NO. N O N E INSTALL RIGHT TURN POCKET. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500 002 CONSTRUCTION AREA SIGNS LS 2,590.0000 2,590.00 0.800 2,072.00 0.800 2,072 003 TRAFFIC CONTROL SYSTEM LS 65,000.0000 65,000.00 0.800 52,000.00 0.800 52,000 004 PLASTIC TRAFFIC DRUMS EA 45.0000 2,025.00 45.000 2,025.00 45.000 2,025 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,200.0000 3,200.00 0.800 2,560.00 0.800 2,560 006 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 0.800 4,000.00 0.800 4,000 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 750.0000 750.00 1.000 750.00 1.000 750 008 STREET SWEEPING LS 7,320.0000 7,320.00 0.800 5,856.00 0.800 5,856 009 TEMPORARY CONCRETE WASHOUT LS 2,500.0000 2,500.00 0.000 0 010 TREATED WOOD WASTE LB 1.0000 310.00 0.000 0 011 CLEARING AND GRUBBING (LS) LS 10,000.0000 10,000.00 0.800 8,000.00 0.800 8,000 012 ROADWAY EXCAVATION CY 60.0000 30,000.00 500.000 30,000.00 500.000 30,000 013 ORGANIC FERTILIZER LB 0.5000 110.00 220.000 110.00 220.000 110 014 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 500.0000 500.00 0.000 0 015 HYDROMULCH SQFT 0.0900 1,629.00 18,100.000 1,629.00 18,100.000 1,629 016 FIBER ROLLS LF 4.0000 3,720.00 930.000 3,720.00 930.000 3,720 017 STRAW SQFT 0.1500 2,715.00 18,100.000 2,715.00 18,100.000 2,715 018 HYDROSEED SQFT 0.1500 2,715.00 18,100.000 2,715.00 18,100.000 2,715 019 COMPOST (CY) CY 60.0000 7,200.00 120.000 7,200.00 120.000 7,200 020 COMPOST BERM LF 7.4000 6,734.00 0.000 0 021 INCORPORATE MATERIALS SQFT 0.1500 2,715.00 18,100.000 2,715.00 18,100.000 2,715 022 CLASS 2 AGGREGATE BASE (CY) CY 60.0000 25,800.00 430.000 25,800.00 430.000 25,800 PROGRAM CAS145 PAGE 2 DATE 11/25/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0H8904 TIME 10:24 AM ESTIMATE NO. 001 BID OPENING 05/21/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/19 R.E. NAME: MANOHARAN, SELVENDRAN DATE OF THIS ESTIMATE 11/25/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 CRACK TREATMENT LNMI 96,920.0000 9,692.00 0.100 9,692.00 0.100 9,692 024 HOT MIX ASPHALT (TYPE A) TON 152.0000 71,440.00 452.000 68,704.00 452.000 68,704 025 HOT MIX ASPHALT-OPEN GRADED TON 200.0000 22,000.00 110.000 22,000.00 110.000 22,000 (OPEN GRADED FRICTION COURSE) 026 TACK COAT TON 1,000.0000 400.00 0.400 400.00 0.400 400 027 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 10.0000 8,400.00 800.000 8,000.00 800.000 8,000 028 STRUCTURAL CONCRETE, HEADWALL CY 7,000.0000 6,300.00 0.900 6,300.00 0.900 6,300 (F) 029 18" REINFORCED CONCRETE PIPE LF 800.0000 3,200.00 4.000 3,200.00 4.000 3,200 030 REMOVE PIPE (LF) LF 500.0000 1,000.00 2.000 1,000.00 2.000 1,000 031 REMOVE FLARED END SECTION (EA) EA 650.0000 650.00 1.000 650.00 1.000 650 032 MISCELLANEOUS IRON AND STEEL LB 3.9000 195.00 50.000 195.00 50.000 195 (F) 033 DELINEATOR (CLASS 1) EA 45.0000 135.00 3.000 135.00 3.000 135 034 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 155.00 31.000 155.00 31.000 155 035 MARKER (CULVERT) EA 65.0000 65.00 1.000 65.00 1.000 65 036 REMOVE ROADSIDE SIGN EA 110.0000 550.00 5.000 550.00 5.000 550 037 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 10.2500 51.25 5.000 51.25 5.000 51 (0.063"-UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 038 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 10.7600 344.32 32.000 344.32 32.000 344 (0.080"-UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 039 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 17.9100 573.12 32.000 573.12 32.000 573 (0.080"-FRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 040 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 4.2500 289.00 68.000 289.00 68.000 289 041 ROADSIDE SIGN - TWO POST EA 700.0000 700.00 1.000 700.00 1.000 700 042 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 600.0000 1,200.00 2.000 1,200.00 2.000 1,200 METHOD) 043 THERMOPLASTIC PAVEMENT MARKING SQFT 8.0000 2,560.00 320.000 2,560.00 320.000 2,560 (ENHANCED WET NIGHT VISIBILITY) 044 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 1,920.00 960.000 1,920.00 960.000 1,920 (ENHANCED WET NIGHT VISIBILITY) 045 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 1,400.00 700.000 1,400.00 700.000 1,400 (ENHANCED WET NIGHT VISIBILITY) 046 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 1,600.00 256.000 1,280.00 256.000 1,280 047 LOCATING AND MAPPING UNDERGROUND LS 9,000.0000 9,000.00 0.400 3,600.00 0.400 3,600 FACILITIES PROGRAM CAS145 PAGE 3 DATE 11/25/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0H8904 TIME 10:24 AM ESTIMATE NO. 001 BID OPENING 05/21/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/19 R.E. NAME: MANOHARAN, SELVENDRAN DATE OF THIS ESTIMATE 11/25/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 048 MODIFYING EXISTING ELECTRICAL SYSTEM LS 117,750.0000 117,750.00 0.700 82,425.00 0.700 82,425 PROGRAM CAS145 PAGE 4 DATE 11/25/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0H8904 TIME 10:24 AM ESTIMATE NO. 001 BID OPENING 05/21/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/19 R.E. NAME: MANOHARAN, SELVENDRAN DATE OF THIS ESTIMATE 11/25/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 373,755.69 373,755.69 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 15,491.95 15,491.95 SUBTOTAL AMOUNT EARNED 389,247.64 389,247.64 ORIGINAL CONTRACT AMOUNT 446,602.69 TOTAL WORK COMPLETED 389,247.64 389,247.64 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 389,247.64 389,247.64 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/26/19 30 08/19/19 08/19/19 11/26/19 23 17 0 0 81% 77% PROGRESS IS SATISFACTORY MANOHARAN, SELVENDRAN RESIDENT ENGINEER PROGRAM CAS145 DATE 11/25/19