PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/25/17 EST. NO. 011 TIME 12:56 PM R.E. NAME: SAGER, JANET 03-0H9504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0131 6,092.97 E.W. @ F.A.(+) 122016 N 131 0 0132 2,745.72 122116 N 132 0 0133 3,157.58 122216 N 133 0 0134 4,456.25 122716 N 134 0 0135 8,878.62 122816 N 135 0 0136 4,999.62 122916 N 136 0 0137 8,511.24 123016 N 137 0 38,842.00 TOTAL THIS ESTIMATE 373,483.15 TOTAL PREVIOUS ESTIMATE 412,325.15 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/25/17 EST. NO. 011 TIME 12:56 PM R.E. NAME: SAGER, JANET 03-0H9504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION PER LTR DATED 11/15 -5,000.00 001 RETURN DEDUCT 11/15 5,000.00 002 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 01/25/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0H9504 TIME 12:56 PM ESTIMATE NO. 011 BID OPENING 08/14/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/30/16 R.E. NAME: SAGER, JANET DATE OF THIS ESTIMATE 01/25/17 LOCATION RERUN PROGRESS ESTIMATE 03-VAR ----------------------- AERCO PACIFIC, INC. IN NEVADA, SACRAMENTO, 11370-J AMALGAM WAY AND PLACER COUNTIES AT RANCHO CORDOVA, CA 95690 VARIOUS LOCATIONS DIR'S EMERGENCY L.B. FED. AID NO. N O N E INSTALL IRRIGATION LINES ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 INSTALL IRRIGATION LINES (BOND PREMIUM) LS 10,296.0000 10,296.00 1.000 10,296.00 1.000 10,296 PROGRAM CAS145 PAGE 2 DATE 01/25/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0H9504 TIME 12:56 PM ESTIMATE NO. 011 BID OPENING 08/14/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/30/16 R.E. NAME: SAGER, JANET DATE OF THIS ESTIMATE 01/25/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 10,296.00 10,296.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 38,842.00 412,325.15 SUBTOTAL AMOUNT EARNED 49,138.00 422,621.15 ORIGINAL CONTRACT AMOUNT 10,296.00 TOTAL WORK COMPLETED 49,138.00 422,621.15 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 49,138.00 422,621.15 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/26/15 85 10/13/15 10/13/15 12/30/16 85 0 0 0 26% 100% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU PER RE REQUEST SAGER, JANET RESIDENT ENGINEER PROGRAM CAS145 DATE 01/25/17