PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/24/19 EST. NO. 003 TIME 10:57 AM R.E. NAME: GRANDY, DWAYNE 03-0J3504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0075 1,367.58 E.W. @ F.A.(+) 082619 N 201 0 0076 1,644.36 090319 N 202 0 0077 34,367.36 101819 N 203 0 0078 22,548.28 102319 N 204 0 0079 1,574.08 102219 N 205 0 0080 1,449.16 100919 N 206 0 0081 12,124.60 112519 N 207 0 0082 1,536.11 112519 N 208 0 0083 23,642.69 112119 N 209 0 0084 1,381.70 102319 N 210 0 0085 447.47 112019 N 211 0 0086 4,110.08 090419 N 212 0 0087 2,223.53 090519 N 213 0 0088 936.14 091319 N 214 0 0089 1,832.89 091619 N 215 0 0090 2,873.62 091719 N 216 0 0091 3,643.28 091819 N 217 0 0092 1,864.62 091919 N 218 0 0093 4,294.08 092019 N 219 0 0094 3,069.34 092119 N 220 0 0095 944.76 092319 N 221 0 0096 3,435.83 092519 N 222 0 0097 3,854.70 092619 N 223 0 0098 3,515.89 092719 N 224 0 0099 5,603.10 093019 N 225 0 0100 5,085.65 100119 N 226 0 0101 5,214.56 100219 N 227 0 0102 5,214.56 100319 N 228 0 0103 5,214.56 100419 N 229 0 0104 4,757.70 100719 N 230 0 0105 3,884.09 100819 N 231 0 0106 3,884.09 100919 N 232 0 0107 3,884.09 101019 N 233 0 0108 4,295.37 101119 N 234 0 0109 4,843.26 101419 N 235 0 0110 5,108.18 101519 N 236 0 0111 4,113.41 101619 N 237 0 0112 8,511.17 101719 N 238 0 0113 8,511.17 101819 N 239 0 216,807.11 TOTAL THIS ESTIMATE 244,211.22 TOTAL PREVIOUS ESTIMATE 461,018.33 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/24/19 EST. NO. 003 TIME 10:57 AM R.E. NAME: GRANDY, DWAYNE 03-0J3504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION PER LTR DATED 12/19 -10,000.00 002 PER LTR DATED 12/19 -6,000.00 003 -6,000.00 -16,000.00 TOTAL DEDUCTIONS -6,000.00 -16,000.00 PROGRAM CAS145 PAGE 1 DATE 12/24/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0J3504 TIME 10:57 AM ESTIMATE NO. 003 BID OPENING 06/14/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/19 R.E. NAME: GRANDY, DWAYNE DATE OF THIS ESTIMATE 12/24/19 LOCATION PROGRESS ESTIMATE 03-VAR ----------------- A. TEICHERT & SON, INC. DBA IN BUTTE, YUBA AND SUTTER COUNTIES TEICHERT CONSTRUCTION ON ROUTES 65, 70, 99, 149 400 SUNRISE AVE STE 300 AND 191 AT VARIOUS LOCATIONS. ROSEVILLE CA 95661 DIR'S EMERGENCY L.B. FED. AID NO. N O N E CAMP FIRE MISSION TASKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CAMP FIRE MISSION TASKS (BOND PREMIUM) LS 7,500.0000 7,500.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 12/24/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0J3504 TIME 10:57 AM ESTIMATE NO. 003 BID OPENING 06/14/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/19 R.E. NAME: GRANDY, DWAYNE DATE OF THIS ESTIMATE 12/24/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 216,807.11 461,018.33 SUBTOTAL AMOUNT EARNED 216,807.11 461,018.33 ORIGINAL CONTRACT AMOUNT 7,500.00 TOTAL WORK COMPLETED 216,807.11 461,018.33 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -6,000.00 -16,000.00 TOTAL 210,807.11 445,018.33 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/24/19 200 07/09/19 07/09/19 07/20/20 65 49 0 0 19% 33% PROGRESS IS SATISFACTORY GRANDY, DWAYNE RESIDENT ENGINEER PROGRAM CAS145 DATE 12/24/19