PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/16/26 EST. NO. 003 TIME 09:35 AM R.E. NAME: HADDOCK, BRIGETTE 03-0J4104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/16/26 EST. NO. 003 TIME 09:35 AM R.E. NAME: HADDOCK, BRIGETTE 03-0J4104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/16/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0J4104 TIME 09:35 AM ESTIMATE NO. 003 BID OPENING 11/13/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/26 R.E. NAME: HADDOCK, BRIGETTE DATE OF THIS ESTIMATE 06/16/26 LOCATION PROGRESS ESTIMATE 03-PLA-80-33.0/44.9 ----------------- A. TEICHERT & SON, INC. DBA PLACER COUNTY IN AND NEAR COLFAX FROM 0.1 TEICHERT CONSTRUCTION MILE WEST OF ROUTE 174/80 SEPARATION TO 3500 AMERICAN RIVER DR 0.1 MILE EAST OF ALTA ROAD UNDERCROSSING SACRAMENTO CA 95864 FED. AID NO. ACIM-804(339)E COLD PLANE AC PVMT, HMA, CLASS 2 AB, RDWY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000 002 TIME-RELATED OVERHEAD (LS) LS 360,000.0000 360,000.00 0.125 45,000.00 0.125 45,000 003 DISPUTE RESOLUTION BOARD ON-SITE MEETING EA 6,000.0000 30,000.00 1.000 6,000 004 HOURLY OFF-SITE HR 200.0000 4,000.00 5.250 1,050.00 8.250 1,650 DISPUTE-RESOLUTION-BOARD-RELATED TASKS 005 CONSTRUCTION AREA SIGNS LS 35,525.0000 35,525.00 0.500 17,762.50 0.500 17,762 006 TRAFFIC CONTROL SYSTEM LS 700,000.0000 700,000.00 0.125 87,500.00 0.125 87,500 007 TRAFFIC CONTROL SUPERVISOR DAY 3,000.0000 90,000.00 5.000 15,000.00 5.000 15,000 008 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 1,000.0000 20,000.00 2.000 2,000.00 2.000 2,000 009 TYPE III BARRICADE EA 130.0000 10,010.00 0.000 0 010 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 5.0700 9,176.70 0.000 0 011 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.9100 95,550.00 0.000 0 012 TRAFFIC DRUM EA 110.0000 14,300.00 0.000 0 013 PORTABLE RADAR SPEED FEEDBACK SIGN DAY 50.0000 10,000.00 10.000 500.00 10.000 500 SYSTEM 014 TEMPORARY BARRIER SYSTEM LF 20.0000 192,800.00 0.000 0 015 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 11,000.0000 22,000.00 2.000 22,000.00 2.000 22,000 016 TEMPORARY CRASH CUSHION TL-3 EA 5,700.0000 171,000.00 0.000 0 017 AUTOMATED FLAGGER ASSISTANCE DEVICE DAY EA 140.0000 11,200.00 0.000 0 018 JOB SITE MANAGEMENT LS 40,000.0000 40,000.00 0.125 5,000.00 0.125 5,000 019 STORMWATER POLLUTION PREVENTION PLAN LS 3,000.0000 3,000.00 0.125 375.00 0.125 375 020 STORMWATER ANNUAL REPORT EA 3,000.0000 9,000.00 0.000 0 021 PRE-STORM EVENT INSPECTION REPORT EA 250.0000 6,250.00 0.000 0 022 DURING AND POST-STORM EVENT INSPECTION EA 250.0000 14,750.00 0.000 0 REPORT PROGRAM CAS145 PAGE 2 DATE 06/16/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0J4104 TIME 09:35 AM ESTIMATE NO. 003 BID OPENING 11/13/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/26 R.E. NAME: HADDOCK, BRIGETTE DATE OF THIS ESTIMATE 06/16/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 MOVE-IN/MOVE-OUT (TEMPORARY EROSION EA 355.0000 2,130.00 1.000 355.00 1.000 355 CONTROL) 024 TEMPORARY HYDRAULIC MULCH (BONDED FIBER SQYD 4.6400 4,640.00 0.000 0 MATRIX) 025 TEMPORARY COVER SQYD 11.2300 11,230.00 0.000 0 026 TEMPORARY CHECK DAM LF 14.0000 25,200.00 0.000 0 027 TEMPORARY DRAINAGE INLET PROTECTION EA 260.0000 35,100.00 12.000 3,120.00 12.000 3,120 028 TEMPORARY FIBER ROLL LF 8.0000 16,000.00 1,215.000 9,720.00 1,215.000 9,720 029 TEMPORARY GRAVEL BAG BERM LF 13.0000 60,580.00 12.000 156.00 12.000 156 030 TEMPORARY CONSTRUCTION ENTRANCE EA 8,200.0000 49,200.00 2.000 16,400.00 2.000 16,400 031 STREET SWEEPING LS 280,000.0000 280,000.00 0.000 0 032 TEMPORARY CONCRETE WASHOUT LS 6,000.0000 6,000.00 0.000 0 033 WATER QUALITY SAMPLING AND ANALYSIS DAY EA 585.0000 11,700.00 0.000 0 034 WATER QUALITY MONITORING REPORT EA 225.0000 5,400.00 0.000 0 035 WATER QUALITY ANNUAL REPORT EA 850.0000 2,550.00 0.000 0 036 TEMPORARY CREEK DIVERSION SYSTEMS LS 100,000.0000 100,000.00 0.000 0 037 TREATED WOOD WASTE LB 0.1100 33,770.00 0.000 0 038 CONTRACTOR-SUPPLIED BIOLOGIST (LS) LS 94,030.0000 94,030.00 0.125 11,753.75 0.125 11,753 039 TEMPORARY HIGH-VISIBILITY FENCE LF 4.6200 18,849.60 3,530.000 16,308.60 3,530.000 16,308 040 CLEARING AND GRUBBING (LS) LS 130,652.9200 130,652.92 0.000 0 041 ROADWAY EXCAVATION CY 95.9000 213,857.00 0.000 0 042 SHOULDER BACKING TON 80.0000 165,600.00 0.000 0 043 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 566.5000 3,399.00 0.000 0 044 BONDED FIBER MATRIX (SQFT) SQFT 0.2300 32,890.00 0.000 0 045 ROLLED EROSION CONTROL PRODUCT (NETTING) SQFT 1.0500 40,635.00 0.000 0 046 FIBER ROLLS LF 4.0700 5,128.20 0.000 0 047 COMPOST (CY) CY 75.0900 24,779.70 0.000 0 048 FINISHING ROADWAY LS 6,000.0000 6,000.00 0.000 0 049 CLASS 2 AGGREGATE BASE (CY) CY 161.2000 436,852.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 06/16/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0J4104 TIME 09:35 AM ESTIMATE NO. 003 BID OPENING 11/13/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/26 R.E. NAME: HADDOCK, BRIGETTE DATE OF THIS ESTIMATE 06/16/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 REPLACE ASPHALT CONCRETE SURFACING CY 320.0000 745,600.00 0.000 0 051 HOT MIX ASPHALT (TYPE A) TON 111.0000 4,206,900.00 0.000 0 052 DATA CORE LS 11,000.0000 11,000.00 0.000 0 053 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 2.5000 8,775.00 0.000 0 054 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 2.5000 103,750.00 0.000 0 055 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 2.5000 71,250.00 0.000 0 056 TACK COAT TON 1,690.0000 202,800.00 0.000 0 057 REMOVE ASPHALT CONCRETE DIKE LF 2.5000 179,750.00 0.000 0 058 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.2500 519,750.00 0.000 0 059 REMOVE CONCRETE PAVEMENT AND BASE CY 152.1000 348,309.00 0.000 0 060 RAIL ELEMENT WALL SQFT 31.3100 142,773.60 0.000 0 061 60" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 5,015.9600 235,750.12 0.000 0 (SIGN FOUNDATION) 062 STRUCTURAL CONCRETE, DRAINAGE INLET CY 4,560.0000 214,320.00 0.000 0 (F) 063 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 064 FURNISH SIGN STRUCTURE (VERSATILE TRUSS) LB 7.8500 280,245.00 0.000 0 065 INSTALL SIGN STRUCTURE (VERSATILE TRUSS) LB 0.7600 27,132.00 0.000 0 066 ALUMINUM WALKWAY GRATING (VERSATILE SQFT 136.8000 31,464.00 0.000 0 TRUSS) 067 REMOVE SIGN STRUCTURE (EA) EA 8,334.0800 16,668.16 0.000 0 068 MODIFY SIGN STRUCTURE EA 9,575.9200 57,455.52 0.000 0 069 18" REINFORCED CONCRETE PIPE LF 175.1100 4,552.86 0.000 0 070 24" REINFORCED CONCRETE PIPE LF 260.0000 629,200.00 0.000 0 071 PERMEABLE MATERIAL (BLANKET) CY 214.0000 642.00 0.000 0 (F) 072 24" CORRUGATED STEEL PIPE DOWNDRAIN LF 150.0000 51,000.00 0.000 0 (.109" THICK) 073 24" ANCHOR ASSEMBLY EA 480.0000 6,720.00 0.000 0 074 DRAINAGE INLET MARKER EA 50.7500 1,522.50 0.000 0 075 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 076 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 06/16/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0J4104 TIME 09:35 AM ESTIMATE NO. 003 BID OPENING 11/13/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/26 R.E. NAME: HADDOCK, BRIGETTE DATE OF THIS ESTIMATE 06/16/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 24" CONCRETE FLARED END SECTION EA 1,900.0000 57,000.00 0.000 0 078 36" PRECAST CONCRETE PIPE INLET LF 1,800.0000 90,000.00 0.000 0 079 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 080 ABANDON CULVERT (LF) LF 8.5000 5,015.00 0.000 0 081 REMOVE CULVERT (LF) LF 30.0000 71,700.00 0.000 0 082 REMOVE DOWNDRAIN (EA) EA 3,200.0000 6,400.00 0.000 0 083 REMOVE INLET EA 1,480.0000 39,960.00 0.000 0 084 REMOVE HEADWALL EA 1,170.0000 1,170.00 0.000 0 085 REMOVE FLARED END SECTION (EA) EA 50.0000 1,000.00 0.000 0 086 SAND BACKFILL CY 1,250.0000 37,500.00 0.000 0 087 ROCK SLOPE PROTECTION (1/4 T, CLASS V, CY 255.0000 35,700.00 0.000 0 METHOD B) (CY) 088 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 34.0000 10,880.00 0.000 0 089 MINOR CONCRETE (CURB) (CY) CY 9,570.0000 3,828.00 0.000 0 090 MINOR CONCRETE (CURB AND GUTTER) CY 2,280.0000 36,480.00 0.000 0 091 MINOR CONCRETE (SIDEWALK) CY 1,950.0000 37,050.00 0.000 0 092 MINOR CONCRETE (COLORED CONCRETE) SQFT 19.2000 16,896.00 0.000 0 093 REMOVE CONCRETE CURB (LF) LF 104.0000 1,456.00 0.000 0 094 REMOVE CONCRETE SIDEWALK (SQYD) SQYD 59.0000 15,340.00 0.000 0 095 REMOVE CONCRETE (CURB AND GUTTER) LF 50.5000 13,130.00 0.000 0 096 MISCELLANEOUS IRON AND STEEL LB 5.6800 45,110.56 0.000 0 (F) 097 MISCELLANEOUS METAL LB 9.0700 23,436.88 0.000 0 (F) 098 RESET WOOD FENCE LF 113.2700 3,398.10 0.000 0 099 REMOVE DELINEATOR EA 25.3800 12,182.40 0.000 0 100 DELINEATOR (CLASS 2) EA 76.1300 36,542.40 0.000 0 101 GUARD RAILING DELINEATOR EA 45.5900 3,601.61 0.000 0 102 PAVEMENT MARKER EA 101.3200 2,533.00 0.000 0 (RETROREFLECTIVE-RECESSED) 103 MARKER (CULVERT) EA 76.1300 2,360.03 0.000 0 PROGRAM CAS145 PAGE 5 DATE 06/16/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0J4104 TIME 09:35 AM ESTIMATE NO. 003 BID OPENING 11/13/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/26 R.E. NAME: HADDOCK, BRIGETTE DATE OF THIS ESTIMATE 06/16/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 TREATMENT BEST MANAGEMENT PRACTICE EA 81.2000 649.60 0.000 0 MARKER 105 SNOW POLE MARKER EA 50.7500 24,360.00 0.000 0 106 RESET SIGN (EA) EA 228.3800 456.76 0.000 0 107 REMOVE ROADSIDE SIGN EA 152.2500 9,896.25 0.000 0 108 REMOVE ROADSIDE SIGN (STRAP AND SADDLE EA 71.0500 426.30 0.000 0 BRACKET METHOD) 109 FURNISH LAMINATED PANEL SIGN (1"-TYPE A) SQFT 45.6000 90,744.00 0.000 0 110 FURNISH LAMINATED PANEL SIGN (1"-TYPE B) SQFT 44.9700 37,325.10 0.000 0 111 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.3700 4,457.30 0.000 0 (0.063"-UNFRAMED) 112 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.6500 8,764.00 0.000 0 (0.080"-UNFRAMED) 113 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 33.0600 4,628.40 0.000 0 (0.063"-FRAMED) 114 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 35.3800 4,599.40 0.000 0 (0.080"-FRAMED) 115 ROADSIDE SIGN - ONE POST EA 558.2500 25,679.50 0.000 0 116 ROADSIDE SIGN - TWO POST EA 1,268.7500 15,225.00 0.000 0 117 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 228.3800 1,370.28 0.000 0 METHOD) 118 INSTALL SIGN PANEL ON EXISTING FRAME SQFT 17.2300 30,841.70 0.000 0 119 INSTALL ROADSIDE SIGN (LAMINATED WOOD EA 3,552.5000 17,762.50 0.000 0 BOX POST) 120 FURNISH LAMINATED WOOD BOX POST (TYPE L) EA 3,400.2500 20,401.50 0.000 0 121 FURNISH LAMINATED WOOD BOX POST (TYPE M) EA 2,943.5000 11,774.00 0.000 0 122 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 34.4500 131,943.50 600.000 20,670.00 600.000 20,670 123 MIDWEST GUARDRAIL SYSTEM (8' STEEL POST) LF 40.5300 636,321.00 1,600.000 64,848.00 1,600.000 64,848 124 CONCRETE BARRIER (TYPE 60M MODIFIED) LF 574.9000 86,235.00 0.000 0 125 TRANSITION RAILING (TYPE AGT) EA 3,850.0500 34,650.45 0.000 0 126 END CAP (TYPE A) EA 506.5900 1,519.77 0.000 0 127 END CAP (TYPE TC-M) EA 506.5900 4,559.31 0.000 0 128 END ANCHOR ASSEMBLY (TYPE SFT-M) EA 1,266.4600 31,661.50 6.000 7,598.76 6.000 7,598 129 ALTERNATIVE IN-LINE TERMINAL TL-3 EA 3,850.0500 73,150.95 4.000 15,400.20 4.000 15,400 130 BURIED POST END ANCHOR (TYPE B-F) EA 5,019.4000 15,058.20 0.000 0 PROGRAM CAS145 PAGE 6 DATE 06/16/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0J4104 TIME 09:35 AM ESTIMATE NO. 003 BID OPENING 11/13/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/26 R.E. NAME: HADDOCK, BRIGETTE DATE OF THIS ESTIMATE 06/16/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 131 BURIED POST END ANCHOR (TYPE B-S) EA 4,837.4100 38,699.28 1.000 4,837.41 1.000 4,837 132 SEVERE-DUTY CRASH CUSHION TL-3 EA 50,658.5600 50,658.56 0.000 0 133 CONCRETE BARRIER (TYPE 60M) LF 313.7700 109,819.50 0.000 0 134 CONCRETE BARRIER TRANSITION LF 946.3600 135,329.48 0.000 0 (F) 135 REMOVE GUARDRAIL LF 3.8000 76,760.00 2,026.000 7,698.80 2,026.000 7,698 136 REMOVE CONCRETE BARRIER LF 81.0200 12,963.20 0.000 0 137 PAINT TRAFFIC STRIPE (2-COAT) LF 1.0100 898.90 0.000 0 138 REMOVE TRAFFIC STRIPE (HIGH-PRESSURE LF 0.9100 139,230.00 0.000 0 WATER BLASTING) 139 REMOVE PAVEMENT MARKING (HIGH-PRESSURE SQFT 10.1300 455.85 0.000 0 WATER BLASTING) 140 12" RUMBLE STRIP (ASPHALT CONCRETE STA 71.0000 102,950.00 0.000 0 PAVEMENT) 141 METHYL METHACRYLATE PAINT PAVEMENT SQFT 20.2600 69,491.80 0.000 0 MARKING 142 6" METHYL METHACRYLATE PAINT TRAFFIC LF 5.5700 974,750.00 0.000 0 STRIPE (RECESSED) 143 6" METHYL METHACRYLATE PAINT TRAFFIC LF 3.0400 4,012.80 0.000 0 STRIPE (RECESSED, BROKEN 17-7) 144 6" METHYL METHACRYLATE PAINT TRAFFIC LF 3.0400 145,920.00 0.000 0 STRIPE (RECESSED, BROKEN 36-12) 145 8" METHYL METHACRYLATE PAINT TRAFFIC LF 5.0700 2,991.30 0.000 0 STRIPE (RECESSED, BROKEN 12-3) 146 12" METHYL METHACRYLATE PAINT TRAFFIC LF 11.6500 102,170.50 0.000 0 STRIPE (RECESSED) 147 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 148 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 149 6" PAINT TRAFFIC STRIPE (2-COAT) (BROKEN LF 1.0100 454.50 0.000 0 36-12) 150 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 4,678.2200 4,678.22 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 151 CAMERA SYSTEMS LS 359,696.7200 359,696.72 0.000 0 152 MODIFYING FIBER OPTIC CABLE SYSTEMS LS 289,045.2400 289,045.24 0.000 0 153 MODIFYING AUTOMATIC VEHICLE LS 183,132.4700 183,132.47 0.000 0 CLASSIFICATION SYSTEMS 154 MODIFYING CAMERA SYSTEMS LS 321,711.6700 321,711.67 0.000 0 155 MODIFYING LIGHTING SYSTEMS LS 266,417.2200 266,417.22 0.000 0 156 MODIFYING TRAFFIC MONITORING STATIONS LS 144,860.4900 144,860.49 0.000 0 157 MODIFYING CHANGEABLE MESSAGE SIGN LS 273,222.4700 273,222.47 0.000 0 SYSTEMS PROGRAM CAS145 PAGE 7 DATE 06/16/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0J4104 TIME 09:35 AM ESTIMATE NO. 003 BID OPENING 11/13/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/26 R.E. NAME: HADDOCK, BRIGETTE DATE OF THIS ESTIMATE 06/16/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 158 REMOVING SIGN ILLUMINATION SYSTEMS LS 25,881.9800 25,881.98 0.000 0 159 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 160 CHANNELIZER (SURFACE MOUNTED) EA 71.0500 2,486.75 0.000 0 161 CONCRETE BACKFILL (PIPE TRENCH) CY 1,400.0000 134,400.00 0.000 0 (F) 162 24" WELDED STEEL PIPE TRENCHLESS LF 1,020.0000 336,600.00 0.000 0 INSTALLATION METHOD 163 24" STEEL FLARED END SECTION EA 1,170.0000 2,340.00 0.000 0 164 ABANDON INLET EA 1,480.9700 1,480.97 0.000 0 165 METHYL METHACRYLATE PAVEMENT MARKING SQFT 30.4000 6,384.00 0.000 0 (RECESSED) 166 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 167 36" PRECAST CONCRETE PIPE MANHOLE LF 1,690.0000 15,210.00 0.000 0 PROGRAM CAS145 PAGE 8 DATE 06/16/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0J4104 TIME 09:35 AM ESTIMATE NO. 003 BID OPENING 11/13/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/26 R.E. NAME: HADDOCK, BRIGETTE DATE OF THIS ESTIMATE 06/16/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 375,054.02 386,654.02 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 8,208.34 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 375,054.02 394,862.36 168 MOBILIZATION LS 2,002,250.0000 2,002,250.00 0.000 0 ORIGINAL CONTRACT AMOUNT 20,038,550.00 TOTAL WORK COMPLETED 375,054.02 394,862.36 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 375,054.02 394,862.36 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/30/25 120 06/01/26 06/29/26 11/18/26 15 0 0 0 2% 13% PROGRESS IS SATISFACTORY HADDOCK, BRIGETTE RESIDENT ENGINEER