PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/21/12 EST. NO.01 TIME 09:02 AM R.E. NAME: TOLLISON, RON 03-1A43A4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 417.12 E.W. @ F.A.(+) 103112 Y 0001.0 0002 417.12 110112 Y 0002.0 0003 417.12 110212 Y 0003.0 0004 417.12 110512 Y 0004.0 0005 78.21 110612 Y 0005.0 004 0001 825.00 E.W. @ F.A.(+) 020112 Y 0006.0 0002 750.00 020112 Y 0007.0 0003 825.00 113012 Y 0008.0 0004 750.00 113012 Y 0009.0 005 0001 2,454.26 E.W. @ F.A.(+) 032812 Y 0010.0 7,350.95 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 7,350.95 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/21/12 EST. NO.01 TIME 09:02 AM R.E. NAME: TOLLISON, RON 03-1A43A4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/21/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1A43A4 TIME 09:02 AM ESTIMATE NO. 01 BID OPENING 05/31/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/19/12 R.E. NAME: TOLLISON, RON DATE OF THIS ESTIMATE 12/21/12 LOCATION RERUN PROGRESS ESTIMATE 03-SUT-99-11.0/14.3 ----------------------- DE SILVA GATES MCM A JNT VNTR IN SUTTER COUNTY NEAR NICOLAUS FROM OF DE SILVA GATES POWER LINE ROAD TO 0.1 MILE SOUTH PO BOX 2909 OF LAUREL AVENUE DUBLIN CA 94568 FED. AID NO. SARR-P099(529)E ,A-P099(529)E WIDEN TO FOUR LANES ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 15,000.0000 15,000.00 0.000 0 002 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 4,000.00 0.000 0 003 TIME-RELATED OVERHEAD WDAY 4,800.0000 2,140,800.00 35.000 168,000.00 35.000 168,000 004 TEMPORARY FENCE (TYPE ESA) LF 4.0000 8,996.00 0.000 0 005 CONSTRUCTION SITE MANAGEMENT LS 50,000.0000 50,000.00 0.000 0 006 PREPARE STORM WATER POLLUTION LS 5,000.0000 0.00 0.000 0 PREVENTION PLAN 007 TEMPORARY FIBER ROLL LF 4.0000 285,756.00 0.000 0 008 TEMPORARY SILT FENCE LF 5.0000 0.00 0.000 0 009 TEMPORARY CONSTRUCTION ENTRANCE EA 5,000.0000 0.00 0.000 0 010 TEMPORARY COVER SQYD 3.0000 0.00 0.000 0 011 TEMPORARY CHECK DAM LF 6.0000 5,400.00 0.000 0 012 TEMPORARY DRAINAGE INLET PROTECTION EA 500.0000 6,500.00 0.000 0 013 STREET SWEEPING LS 10,000.0000 10,000.00 0.000 0 014 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 24,000.0000 24,000.00 0.000 0 015 CONSTRUCTION AREA SIGNS LS 2,990.0000 2,990.00 0.000 0 016 TRAFFIC CONTROL SYSTEM LS 66,770.3800 66,770.38 0.000 0 017 TYPE III BARRICADE EA 80.0000 11,440.00 0.000 0 018 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 2.0000 2,880.00 0.000 0 019 TEMPORARY PAVEMENT MARKING (TAPE) SQFT 4.0000 336.00 0.000 0 020 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.1000 14,800.00 0.000 0 021 CHANNELIZER (SURFACE MOUNTED) EA 50.0000 9,200.00 0.000 0 022 PORTABLE CHANGEABLE MESSAGE SIGN LS 20,825.0000 20,825.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 12/21/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1A43A4 TIME 09:02 AM ESTIMATE NO. 01 BID OPENING 05/31/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/19/12 R.E. NAME: TOLLISON, RON DATE OF THIS ESTIMATE 12/21/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TEMPORARY RAILING (TYPE K) LF 5.0000 19,540.00 0.000 0 024 TEMPORARY CRASH CUSHION MODULE EA 50.0000 4,000.00 0.000 0 025 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 5.0000 0.00 0.000 0 STRIPE (HAZARDOUS WASTE) 026 NATURAL RESOURCE PROTECTION PLAN LS 1,000.0000 0.00 0.000 0 027 CONTRACTOR SUPPLIED BIOLOGIST LS 59,500.0000 59,500.00 0.000 0 028 ABANDON CULVERT EA 2,000.0000 2,000.00 0.000 0 029 ABANDON WELL EA 10,000.0000 0.00 0.000 0 030 REMOVE CHAIN LINK FENCE LF 25.0000 1,000.00 0.000 0 031 REMOVE METAL BEAM GUARD RAILING LF 5.0000 5,670.00 0.000 0 032 REMOVE FLARED END SECTION EA 500.0000 0.00 0.000 0 033 REMOVE IRRIGATION FACILITY LF 20.0000 25,400.00 0.000 0 034 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 0.00 0.000 0 035 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 0.00 0.000 0 036 REMOVE ROADSIDE SIGN EA 60.0000 960.00 0.000 0 037 REMOVE ASPHALT CONCRETE DIKE LF 1.0000 1,269.20 0.000 0 038 REMOVE OVERSIDE DRAIN EA 1,000.0000 1,000.00 0.000 0 039 REMOVE CULVERT LF 50.0000 0.00 0.000 0 040 REMOVE INLET EA 1,000.0000 1,000.00 0.000 0 041 REMOVE HEADWALL EA 2,500.0000 0.00 0.000 0 042 REMOVE DOWNDRAIN EA 1,000.0000 1,000.00 0.000 0 043 REMOVE SIPHON EA 2,500.0000 0.00 0.000 0 044 REMOVE WINGWALL EA 1,000.0000 0.00 0.000 0 045 REMOVE ASPHALT CONCRETE SURFACING SQFT 0.3000 39,651.00 0.000 0 046 RESET ROADSIDE SIGN EA 150.0000 3,000.00 0.000 0 047 RELOCATE GATE EA 2,500.0000 2,500.00 0.000 0 048 RELOCATE ROADSIDE SIGN EA 150.0000 2,250.00 0.000 0 049 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 0.7500 42,992.25 0.000 0 PROGRAM CAS145 PAGE 3 DATE 12/21/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1A43A4 TIME 09:02 AM ESTIMATE NO. 01 BID OPENING 05/31/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/19/12 R.E. NAME: TOLLISON, RON DATE OF THIS ESTIMATE 12/21/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 051 CLEARING AND GRUBBING LS 62,300.0000 62,300.00 0.000 0 052 ROADWAY EXCAVATION CY 40.0000 796,672.00 0.000 0 053 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 0.000 0 054 STRUCTURE EXCAVATION (BRIDGE) CY 120.0000 34,200.00 0.000 0 (F) 055 STRUCTURE EXCAVATION (TYPE D) CY 150.0000 0.00 0.000 0 (F) 056 STRUCTURE BACKFILL (BRIDGE) CY 100.0000 35,500.00 129.750 12,975.00 129.750 12,975 (F) 057 SAND BACKFILL CY 200.0000 5,800.00 0.000 0 058 IMPORTED BORROW CY 0.1000 225.00 0.000 0 059 IMPORTED MATERIAL (SHOULDER BACKING) TON 40.0000 16,400.00 0.000 0 060 EROSION CONTROL (BLANKET) SQYD 2.0000 1,620.00 0.000 0 061 EROSION CONTROL (DRILL SEED) SQYD 0.5300 102,996.49 0.000 0 062 EROSION CONTROL (TYPE D) SQYD 0.5000 7,244.05 0.000 0 063 FIBER ROLLS LF 2.5000 103,252.50 0.000 0 064 COMPOST, INCORPORATE SQYD 3.0000 23,910.00 0.000 0 065 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 250.0000 3,500.00 0.000 0 066 CLASS 2 AGGREGATE BASE CY 25.0000 583,637.50 0.000 0 067 HOT MIX ASPHALT TON 50.0010 2,336,711.73 0.000 0 068 HOT MIX ASPHALT (TYPE B) TON 60.0000 55,500.00 0.000 0 069 HOT MIX ASPHALT (OPEN GRADED) TON 80.0000 15,200.00 0.000 0 070 RUBBERIZED HOT MIX ASPHALT (OPEN GRADED) TON 80.0000 612,000.00 0.000 0 071 PAVING ASPHALT (BINDER, GEOSYNTHETIC TON 1.0000 9.00 0.000 0 PAVEMENT INTERLAYER) 072 GEOSYNTHETIC PAVEMENT INTERLAYER SQYD 3.0000 20,250.00 0.000 0 073 DATA CORE LS 3,000.0000 3,000.00 0.000 0 074 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 2.0000 900.00 0.000 0 075 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 2.0000 6,280.00 0.000 0 076 PLACE HOT MIX ASPHALT SQYD 50.0000 1,450.00 0.000 0 (MISCELLANEOUS AREA) PROGRAM CAS145 PAGE 4 DATE 12/21/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1A43A4 TIME 09:02 AM ESTIMATE NO. 01 BID OPENING 05/31/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/19/12 R.E. NAME: TOLLISON, RON DATE OF THIS ESTIMATE 12/21/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 TACK COAT TON 1,000.3167 94,729.99 0.000 0 078 FURNISH 48" STEEL PIPE PILING LF 600.0000 0.00 0.000 0 079 DRIVE 48" STEEL PIPE PILE EA 100,000.0000 0.00 0.000 0 080 FURNISH PILING (CLASS 140) LF 50.0000 90,550.00 0.000 0 (ALTERNATIVE W) 081 DRIVE PILE (CLASS 140) EA 2,200.0000 70,400.00 0.000 0 (ALTERNATIVE W) 082 FURNISH CAST-IN-STEEL SHELL CONCRETE LF 200.1784 373,612.96 0.000 0 PILING (NPS 90) 083 DRIVE CAST-IN-STEEL SHELL CONCRETE EA 186,756.1983 2,259,750.00 0.000 0 PILING (NPS 90) 084 PRESTRESSING CAST-IN-PLACE CONCRETE LS 26,000.0000 26,000.00 0.000 0 085 PRESTRESSING LS 566,007.2800 566,007.28 0.000 0 086 SEAL COURSE CONCRETE CY 499.8071 51,830.00 0.000 0 087 STRUCTURAL CONCRETE, BRIDGE FOOTING CY 550.0000 32,450.00 0.000 0 (F) 088 STRUCTURAL CONCRETE, BRIDGE CY 990.3400 7,422,598.30 768.000 760,581.12 768.000 760,581 (F) 089 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,100.0000 30,800.00 0.000 0 (F) (TYPE EQ) 090 MINOR CONCRETE (MINOR STRUCTURE) CY 1,000.0000 20,000.00 0.000 0 (F) 091 CLEAN EXPANSION JOINT LF 50.0000 66,150.00 0.000 0 092 FURNISH PRECAST PRESTRESSED CONCRETE EA 36,500.0000 292,000.00 0.000 0 BULB-TEE GIRDER (90'-100') 093 FURNISH PRECAST PRESTRESSED CONCRETE EA 17,100.0000 1,641,600.00 0.000 0 BULB-TEE GIRDER (100'-110') 094 FURNISH PRECAST PRESTRESSED CONCRETE EA 37,000.0000 148,000.00 0.000 0 BULB-TEE GIRDER (110'-120') 095 FURNISH PRECAST PRESTRESSED CONCRETE EA 8,859.4600 212,627.04 0.000 0 BULB-TEE GIRDER (40'-50') 096 ERECT PRECAST PRESTRESSED CONCRETE EA 4,136.3600 545,999.52 0.000 0 GIRDER 097 PTFE SPHERICAL BEARING EA 1,000.0000 20,000.00 6.000 6,000.00 6.000 6,000 098 JOINT SEAL (MR 1") LF 55.0000 4,840.00 0.000 0 099 JOINT SEAL ASSEMBLY (MR 5 1/2") LF 850.0000 35,700.00 0.000 0 100 JOINT SEAL ASSEMBLY (MR 6") LF 850.0000 35,700.00 0.000 0 101 JOINT SEAL (ASPHALTIC PLUG) LF 160.0000 211,680.00 0.000 0 102 JOINT SEAL ASSEMBLY (MR 15") LF 1,500.0000 63,000.00 0.000 0 103 JOINT SEAL ASSEMBLY (MR 15 1/2") LF 1,700.0000 71,400.00 0.000 0 PROGRAM CAS145 PAGE 5 DATE 12/21/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1A43A4 TIME 09:02 AM ESTIMATE NO. 01 BID OPENING 05/31/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/19/12 R.E. NAME: TOLLISON, RON DATE OF THIS ESTIMATE 12/21/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 JOINT SEAL ASSEMBLY (MR 16 1/2") LF 1,750.0000 73,500.00 0.000 0 105 BAR REINFORCING STEEL (BRIDGE) LB 0.4700 1,108,360.11 271,654.000 127,677.38 271,654.000 127,677 (F) 106 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 9.0000 1,980.00 0.000 0 (0.063"-UNFRAMED) 107 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 10.0000 1,800.00 0.000 0 (0.080"-UNFRAMED) 108 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.0000 2,880.00 0.000 0 (0.080"-FRAMED) 109 ROADSIDE SIGN (BARRIER MOUNTED) EA 700.0000 1,400.00 0.000 0 110 ROADSIDE SIGN - ONE POST EA 150.0000 4,650.00 0.000 0 111 ROADSIDE SIGN - TWO POST EA 250.0000 2,000.00 0.000 0 112 INSTALL ROADSIDE SIGN PANEL ON EA 150.0000 450.00 0.000 0 BARRIER 113 16" PLASTIC PIPE (IRRIGATION PIPE) LF 90.0000 45,900.00 0.000 0 114 18" REINFORCED CONCRETE PIPE LF 80.0000 12,800.00 0.000 0 115 24" REINFORCED CONCRETE PIPE LF 70.0000 12,187.00 0.000 0 116 30" REINFORCED CONCRETE PIPE LF 150.0000 0.00 0.000 0 117 36" REINFORCED CONCRETE PIPE LF 200.0000 0.00 0.000 0 118 48" REINFORCED CONCRETE PIPE LF 250.0000 400.00 0.000 0 119 12" CORRUGATED STEEL PIPE (.079" THICK) LF 100.0000 4,900.00 0.000 0 120 18" CORRUGATED STEEL PIPE (.079" THICK) LF 100.0000 0.00 0.000 0 121 24" CORRUGATED STEEL PIPE (.079" THICK) LF 150.0000 37,500.00 0.000 0 122 18" SLOTTED CORRUGATED STEEL PIPE LF 200.0000 0.00 0.000 0 (.079" THICK) 123 24" CORRUGATED STEEL PIPE DOWNDRAIN LF 200.0000 14,400.00 0.000 0 (.079" THICK) 124 10" CORRUGATED STEEL FLUME DOWNDRAIN LF 100.0000 48,100.00 0.000 0 125 10" TAPERED INLET EA 1,000.0000 13,000.00 0.000 0 126 24" DOWNDRAIN SLIP JOINT EA 2,000.0000 4,000.00 0.000 0 127 24" ANCHOR ASSEMBLY EA 1,000.0000 7,000.00 0.000 0 128 10" FLUME ANCHOR ASSEMBLY EA 500.0000 27,000.00 0.000 0 129 24" WELDED STEEL PIPE CASING (BRIDGE) LF 220.0000 29,920.00 0.000 0 130 24" STEEL FLARED END SECTION EA 500.0000 0.00 0.000 0 PROGRAM CAS145 PAGE 6 DATE 12/21/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1A43A4 TIME 09:02 AM ESTIMATE NO. 01 BID OPENING 05/31/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/19/12 R.E. NAME: TOLLISON, RON DATE OF THIS ESTIMATE 12/21/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 131 18" CONCRETE FLARED END SECTION EA 1,250.0000 5,000.00 0.000 0 132 24" CONCRETE FLARED END SECTION EA 1,500.0000 3,000.00 0.000 0 133 CLASS 4 CONCRETE (BACKFILL) CY 200.0000 0.00 0.000 0 134 ROCK SLOPE PROTECTION CY 60.0000 239,400.00 0.000 0 (1/4 TON, METHOD B) 135 ROCK SLOPE PROTECTION (LIGHT, METHOD B) CY 80.0000 24,400.00 0.000 0 136 ROCK SLOPE PROTECTION FABRIC SQYD 1.0000 4,431.40 0.000 0 137 MISCELLANEOUS IRON AND STEEL LB 1.0000 2,783.00 0.000 0 (F) 138 ISOLATION CASING LB 3.0000 0.00 0.000 0 (F) 139 BRIDGE DECK DRAINAGE SYSTEM LB 7.0000 110,817.00 0.000 0 (F) 140 CHAIN LINK FENCE (TYPE CL-4) LF 25.0000 1,250.00 0.000 0 141 DELINEATOR (CLASS 1) EA 40.0000 3,520.00 0.000 0 142 HIGHWAY POST MARKER EA 40.0000 320.00 0.000 0 143 CONCRETE BARRIER MARKER (NON-IMPACTABLE) EA 50.0000 3,050.00 0.000 0 144 OBJECT MARKER (TYPE L-1) EA 25.0000 50.00 0.000 0 145 METAL BEAM GUARD RAILING (WOOD POST) LF 20.0000 42,000.00 0.000 0 146 VEGETATION CONTROL (MINOR CONCRETE) SQYD 40.0000 74,400.00 0.000 0 147 CONCRETE BARRIER (TYPE 25 MODIFIED) LF 600.0000 4,800.00 0.000 0 (F) 148 SINGLE THRIE BEAM BARRIER (WOOD POST) LF 50.0000 1,250.00 0.000 0 149 DOUBLE THRIE BEAM BARRIER (WOOD POST) LF 120.0000 6,000.00 0.000 0 150 TRANSITION RAILING (TYPE WB) EA 2,500.0000 17,500.00 0.000 0 151 END ANCHOR ASSEMBLY (TYPE SFT) EA 500.0000 500.00 0.000 0 152 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 2,500.0000 5,000.00 0.000 0 153 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,000.0000 8,000.00 0.000 0 154 CRASH CUSHION (ADIEM) EA 15,000.0000 30,000.00 0.000 0 155 CONCRETE BARRIER (TYPE 60) LF 30.0000 5,100.00 0.000 0 156 CONCRETE BARRIER (TYPE 60 MODIFIED) LF 100.0000 9,200.00 0.000 0 157 CONCRETE BARRIER (TYPE 60C) LF 50.0000 126,500.00 0.000 0 PROGRAM CAS145 PAGE 7 DATE 12/21/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1A43A4 TIME 09:02 AM ESTIMATE NO. 01 BID OPENING 05/31/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/19/12 R.E. NAME: TOLLISON, RON DATE OF THIS ESTIMATE 12/21/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 158 CONCRETE BARRIER (TYPE 60C MODIFIED) LF 125.0000 5,500.00 0.000 0 159 CONCRETE BARRIER (TYPE 732) LF 54.3000 361,746.60 0.000 0 (F) 160 CONCRETE BARRIER (TYPE 732B) LF 120.0000 18,000.00 0.000 0 161 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 25,500.00 0.000 0 162 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 1,900.00 0.000 0 163 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 3,420.00 0.000 0 164 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 405.00 0.000 0 (BROKEN 12-3) 165 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 14,200.00 0.000 0 (BROKEN 36-12) 166 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 170.00 0.000 0 (BROKEN 17-7) 167 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 24,800.00 0.000 0 168 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 169 LIGHTING LS 43,000.0000 43,000.00 0.000 0 170 TRAFFIC MONITORING STATION (COUNT) LS 30,000.0000 30,000.00 0.000 0 PROGRAM CAS145 PAGE 8 DATE 12/21/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1A43A4 TIME 09:02 AM ESTIMATE NO. 01 BID OPENING 05/31/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/19/12 R.E. NAME: TOLLISON, RON DATE OF THIS ESTIMATE 12/21/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,075,233.50 1,075,233.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 7,350.95 7,350.95 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,082,584.45 1,082,584.45 171 MOBILIZATION LS 2,762,000.0000 2,762,000.00 0.500 1,381,000.00 0.500 1,381,000 ORIGINAL CONTRACT AMOUNT 27,592,772.12 TOTAL WORK COMPLETED 2,463,584.45 2,463,584.45 MATERIALS ON HAND ON SITE 538,650.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 2,463,584.45 3,002,234.45 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/04/12 446 10/29/12 10/29/12 08/15/14 35 0 0 0 9% 8% PROGRESS IS SATISFACTORY TOLLISON, RON RESIDENT ENGINEER PROGRAM CAS145 DATE 12/21/12