PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/23/08 EST. NO.01 TIME 10:20 AM R.E. NAME: SMITH, GLEN 03-1C1704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/23/08 EST. NO.01 TIME 10:20 AM R.E. NAME: SMITH, GLEN 03-1C1704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/23/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1C1704 TIME 10:20 AM ESTIMATE NO. 01 BID OPENING 09/18/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/18/08 R.E. NAME: SMITH, GLEN DATE OF THIS ESTIMATE 01/23/08 LOCATION PROGRESS ESTIMATE 03-SAC-99-0.0/36.8 ----------------- CENTRAL FENCE CO IN SACRAMENTO AND YOLO COUNTIES AT 148 OTTO CIRCLE VARIOUS LOCATIONS SACRAMENTO CA 95822 FED. AID NO. ACST-000C(292)E ,PHG-000C(292)E UPGRADE METAL BEAM GUARD RAIL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 TEMPORARY FENCE (TYPE ESA) M 9.5000 2,223.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 5,575.0000 5,575.00 0.040 223.00 0.040 223.00 03 PREPARE WATER POLLUTION CONTROL LS 810.0000 810.00 0.750 607.50 0.750 607.50 PROGRAM 04 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 425.0000 425.00 0.000 0.00 05 CONSTRUCTION AREA SIGNS LS 22,900.0000 22,900.00 0.210 4,809.00 0.210 4,809.00 S) 06 TRAFFIC CONTROL SYSTEM LS 155,200.0000 155,200.00 0.040 6,208.00 0.040 6,208.00 S) 07 CHANNELIZER (SURFACE MOUNTED) EA 44.5000 10,680.00 48.000 2,136.00 48.000 2,136.00 S) 08 PORTABLE CHANGEABLE MESSAGE SIGN LS 29,000.0000 29,000.00 0.040 1,160.00 0.040 1,160.00 S) 09 TEMPORARY RAILING (TYPE K) M 173.0000 32,870.00 0.000 0.00 10 TEMPORARY CRASH CUSHION MODULE EA 200.0000 112,000.00 112.000 22,400.00 112.000 22,400.00 S) 11 REMOVE METAL BEAM GUARD RAILING M 15.0000 39,150.00 193.800 2,907.00 193.800 2,907.00 12 REMOVE BRIDGE APPROACH GR (TYPE 8) M 76.0000 4,940.00 0.000 0.00 13 REMOVE ASPHALT CONCRETE DIKE M 7.7500 3,100.00 9.000 69.75 9.000 69.75 14 RECONSTRUCT METAL BEAM GUARD RAILING M 65.0000 5,850.00 0.000 0.00 15 MODIFY METAL BEAM GUARD RAILING M 39.0000 4,290.00 0.000 0.00 16 MODIFY METAL BEAM GUARD RAIL "B" M 46.0000 2,300.00 0.000 0.00 17 REMOVE CRASH CUSHION (SAND FILLED) EA 1,425.0000 11,400.00 0.000 0.00 18 CLEARING AND GRUBBING LS 600.0000 600.00 0.070 42.00 0.070 42.00 19 LEAD COMPLIANCE PLAN LS 950.0000 950.00 1.000 950.00 1.000 950.00 20 PLACE ASPHALT CONCRETE DIKE (TYPE C) M 95.0000 28,500.00 0.000 0.00 21 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 95.0000 9,405.00 0.000 0.00 22 MINOR CONCRETE (MINOR STRUCTURE) M3 3,995.0000 283,645.00 0.000 0.00 SF) PROGRAM CAS145 PAGE 2 DATE 01/23/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1C1704 TIME 10:20 AM ESTIMATE NO. 01 BID OPENING 09/18/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/18/08 R.E. NAME: SMITH, GLEN DATE OF THIS ESTIMATE 01/23/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 OBJECT MARKER (TYPE L-1) EA 36.0000 2,448.00 8.000 288.00 8.000 288.00 24 METAL BEAM GUARD RAILING M 75.0000 63,750.00 152.000 11,400.00 152.000 11,400.00 25 TRANSITION RAILING (TYPE WB) EA 2,850.0000 114,000.00 0.000 0.00 26 TERMINAL ANCHOR ASSEMBLY (TYPE SFT) EA 600.0000 44,400.00 2.000 1,200.00 2.000 1,200.00 27 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 2,500.0000 145,000.00 2.000 5,000.00 2.000 5,000.00 28 ALTERNATIVE FLARED TERMINAL SYSTEM EA 1,950.0000 132,600.00 1.000 1,950.00 1.000 1,950.00 29 CRASH CUSHION (TYPE CAT) EA 5,100.0000 15,300.00 0.000 0.00 S) PROGRAM CAS145 PAGE 3 DATE 01/23/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1C1704 TIME 10:20 AM ESTIMATE NO. 01 BID OPENING 09/18/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/18/08 R.E. NAME: SMITH, GLEN DATE OF THIS ESTIMATE 01/23/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 61,350.25 61,350.25 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 61,350.25 61,350.25 30 MOBILIZATION LS 26,000.0000 26,000.00 0.500 13,000.00 0.500 13,000.00 ORIGINAL CONTRACT AMOUNT 1,309,311.00 TOTAL WORK COMPLETED 74,350.25 74,350.25 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 74,350.25 74,350.25 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/15/07 40 01/14/08 11/30/07 07/23/08 13 21 0 0 6% 33% PROGRESS IS SATISFACTORY SMITH, GLEN RESIDENT ENGINEER PROGRAM CAS145 DATE 01/23/08