PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/19/08 EST. NO.03 TIME 03:55 PM R.E. NAME: BEHVAND, MORTEZA 03-1C8014 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/19/08 EST. NO.03 TIME 03:55 PM R.E. NAME: BEHVAND, MORTEZA 03-1C8014 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION PER LTR DATED 9/08 -10,000.00 03 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -10,000.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 09/19/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1C8014 TIME 03:55 PM ESTIMATE NO. 03 BID OPENING 04/01/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/19/08 R.E. NAME: BEHVAND, MORTEZA DATE OF THIS ESTIMATE 09/19/08 LOCATION RERUN PROGRESS ESTIMATE 03-SAC-51-6.9/ .0 ----------------------- GRANITE CONSTRUCTION COMPANY IN SACRAMENTO COUNTY IN AND NEAR P O BOX 50085 SACRAMENTO AT FULTON AVENUE WATSONVILLE CA 95077 OVERCROSSING FED. AID NO. N O N E WIDEN ON RAMP AND MODIFY SIGNAL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 TEMPORARY FENCE (TYPE ESA) M 10.0000 2,500.00 256.000 2,560.00 256.000 2,560.00 02 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000.00 03 PREPARE WATER POLLUTION CONTROL LS 500.0000 500.00 0.750 375.00 0.750 375.00 S) PROGRAM 04 TEMPORARY SILT FENCE M 8.0000 2,000.00 256.000 2,048.00 256.000 2,048.00 05 TEMPORARY DRAINAGE INLET PROTECTION EA 200.0000 1,000.00 5.000 1,000.00 5.000 1,000.00 06 STREET SWEEPING LS 8,500.0000 8,500.00 0.500 4,250.00 1.000 8,500.00 07 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 100.0000 100.00 0.000 0.00 08 CONSTRUCTION AREA SIGNS LS 3,000.0000 3,000.00 0.600 1,800.00 S) 09 TRAFFIC CONTROL SYSTEM LS 35,000.0000 35,000.00 0.580 20,300.00 0.880 30,800.00 S) 10 PORTABLE CHANGEABLE MESSAGE SIGN LS 5,000.0000 5,000.00 0.530 2,650.00 0.880 4,400.00 S) 11 REMOVE FENCE M 100.0000 1,700.00 17.000 1,700.00 12 REMOVE TRAFFIC STRIPE M 10.0000 130.00 0.000 0.00 S) 13 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 35.0000 105.00 3.000 105.00 3.000 105.00 S) 14 REMOVE ROADSIDE SIGN EA 75.0000 300.00 0.000 0.00 15 REMOVE ROADSIDE SIGN EA 75.0000 450.00 0.000 0.00 (STRAP AND SADDLE BRACKET METHOD) 16 RESET ROADSIDE SIGN EA 210.0000 210.00 0.000 0.00 17 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 10.0000 7,000.00 923.300 9,233.00 S) 18 REMOVE CONCRETE (CURB, GUTTER, AND M3 370.0000 2,220.00 6.000 2,220.00 6.000 2,220.00 SIDEWALK) 19 CLEARING AND GRUBBING LS 20,000.0000 20,000.00 1.000 20,000.00 20 ROADWAY EXCAVATION M3 30.0000 15,600.00 476.000 14,280.00 21 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 0.000 0.00 22 MULCH M3 95.0000 5,795.00 61.000 5,795.00 61.000 5,795.00 S) PROGRAM CAS145 PAGE 2 DATE 09/19/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1C8014 TIME 03:55 PM ESTIMATE NO. 03 BID OPENING 04/01/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/19/08 R.E. NAME: BEHVAND, MORTEZA DATE OF THIS ESTIMATE 09/19/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 WEED CONTROL MAT (FIBER) M2 10.0000 260.00 0.000 0.00 S) 24 CLASS 2 AGGREGATE BASE M3 100.0000 13,000.00 130.000 13,000.00 25 SLURRY SEAL TONN 10,500.0000 10,500.00 1.000 10,500.00 1.000 10,500.00 26 HOT MIX ASPHALT (TYPE A) TONN 140.0000 32,200.00 4.000 560.00 205.700 28,798.00 27 HOT MIX ASPHALT (OPEN GRADED) TONN 140.0000 8,400.00 60.000 8,400.00 28 PLACE HOT MIX ASPHALT DIKE (TYPE A) M 55.0000 2,090.00 48.000 2,640.00 48.000 2,640.00 29 PLACE HOT MIX ASPHALT DIKE (TYPE C) M 55.0000 605.00 11.000 605.00 11.000 605.00 30 FURNISH SIGN STRUCTURE (LIGHTWEIGHT) KG 14.0000 38,710.00 2,765.000 38,710.00 2,765.000 38,710.00 SF) 31 INSTALL SIGN STRUCTURE (LIGHTWEIGHT) KG 3.0000 8,295.00 2,765.000 8,295.00 2,765.000 8,295.00 SF) 32 FURNISH SINGLE SHEET ALUMINUM SIGN M2 155.0000 744.00 4.800 744.00 4.800 744.00 (1.6 MM-UNFRAMED) 33 FURNISH SINGLE SHEET ALUMINUM SIGN M2 160.0000 1,248.00 7.800 1,248.00 7.800 1,248.00 (2.0 MM-UNFRAMED) 34 914 MM CAST-IN-DRILLED-HOLE CONCRETE M 2,250.0000 11,250.00 5.000 11,250.00 PILING (SIGN FOUNDATION) 35 ROADSIDE SIGN - ONE POST EA 225.0000 1,125.00 0.000 0.00 36 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 175.0000 700.00 0.000 0.00 METHOD) 37 MINOR CONCRETE (CURB, SIDEWALK AND M3 2,000.0000 8,000.00 4.000 8,000.00 4.000 8,000.00 CURB RAMP) 38 THERMOPLASTIC PAVEMENT MARKING M2 50.0000 2,100.00 51.170 2,558.50 51.170 2,558.50 S) 39 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.4000 672.00 717.000 1,003.80 717.000 1,003.80 S) 40 200 MM THERMOPLASTIC TRAFFIC STRIPE M 3.0000 600.00 235.000 705.00 235.000 705.00 S) 41 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.2500 30.00 18.500 23.13 18.500 23.13 S) (BROKEN 1.83 M - 0.30 M) 42 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 328.00 44.000 176.00 44.000 176.00 S) 43 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,500.0000 2,500.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION 44 SIGNAL AND LIGHTING (TEMPORARY) LS 11,000.0000 11,000.00 0.500 5,500.00 45 MODIFY RAMP METERING SYSTEM LS 31,650.0000 31,650.00 0.265 8,387.25 0.845 26,744.25 46 MODIFY SIGNAL AND LIGHTING LS 68,838.0000 68,838.00 0.211 14,524.82 0.737 50,733.61 PROGRAM CAS145 PAGE 3 DATE 09/19/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1C8014 TIME 03:55 PM ESTIMATE NO. 03 BID OPENING 04/01/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/19/08 R.E. NAME: BEHVAND, MORTEZA DATE OF THIS ESTIMATE 09/19/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 140,983.50 325,450.29 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 140,983.50 325,450.29 47 MOBILIZATION LS 37,600.0000 37,600.00 0.050 1,880.00 1.000 37,600.00 ORIGINAL CONTRACT AMOUNT 406,055.00 TOTAL WORK COMPLETED 142,863.50 363,050.29 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -10,000.00 -10,000.00 TOTAL 132,863.50 353,050.29 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/02/08 90 07/07/08 05/19/08 10/17/08 71 16 0 0 88% 79% PROGRESS IS SATISFACTORY PER RE REQUEST BEHVAND, MORTEZA RESIDENT ENGINEER PROGRAM CAS145 DATE 09/19/08