PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/22/05 EST. NO.01 TIME 02:37 PM R.E. NAME: TED COPPIN 03-1E4404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/22/05 EST. NO.01 TIME 02:37 PM R.E. NAME: TED COPPIN 03-1E4404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE 4104 SUB VIOLATION -6,400.00 01 -6,400.00 -6,400.00 OVERBID ITEMS OVERBID ITEM NO. 002 -375.00 01 -375.00 -375.00 TOTAL DEDUCTIONS -6,775.00 -6,775.00 PROGRAM CAS145 PAGE 1 DATE 12/22/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1E4404 TIME 02:37 PM ESTIMATE NO. 01 BID OPENING 10/19/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/05 R.E. NAME: TED COPPIN DATE OF THIS ESTIMATE 12/22/05 LOCATION RERUN PROGRESS ESTIMATE 03-YUB-65-R8.2/ .0 ----------------------- GOODWIN CONSTRUCTION INC IN YUBA COUNTY IN OLIVEHURST ON 13160 TULLOCH DAM RD ROUTE 65 AT MCGOWAN ROAD JAMESTOWN CA 95327 OVERCROSSING AND ON ROUTE 70 AT THE 65 SOUTH AND 70 EAST SEPARATION FED. AID NO. N O N E INSTALL UNDERDRAIN ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 TEMPORARY FENCE (TYPE ESA) M 2.0000 1,280.00 407.800 815.60 407.800 815.60 02 PREPARE WATER POLLUTION CONTROL LS 2,000.0000 2,000.00 0.750 1,500.00 0.750 1,500.00 PROGRAM 03 WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 0.160 160.00 0.160 160.00 04 TEMPORARY GRAVEL BAG BERM EA 10.0000 3,200.00 125.000 1,250.00 125.000 1,250.00 05 TEMPORARY CONCRETE WASHOUT FACILITY LS 2,500.0000 2,500.00 0.000 0.00 06 CONSTRUCTION AREA SIGNS LS 3,000.0000 3,000.00 0.580 1,740.00 0.580 1,740.00 S) 07 TRAFFIC CONTROL SYSTEM LS 15,000.0000 15,000.00 0.314 4,710.00 0.314 4,710.00 S) 08 PORTABLE CHANGEABLE MESSAGE SIGN LS 3,000.0000 3,000.00 0.314 942.00 0.314 942.00 S) 09 STRAW (EROSION CONTROL) TONN 2,000.0000 2,000.00 0.000 0.00 S) 10 FIBER (EROSION CONTROL) KG 15.0000 1,800.00 0.000 0.00 S) 11 COMPOST (EROSION CONTROL) M3 300.0000 900.00 0.000 0.00 S) 12 PURE LIVE SEED (EROSION CONTROL) KG 900.0000 3,600.00 0.000 0.00 S) 13 COMMERCIAL FERTILIZER (EROSION CONTROL) KG 20.0000 900.00 0.000 0.00 S) 14 STABILIZING EMULSION (EROSION CONTROL) KG 25.0000 675.00 0.000 0.00 S) 15 ASPHALT CONCRETE (TYPE A) TONN 200.0000 40,000.00 0.000 0.00 16 REPLACE CONCRETE PAVEMENT M3 1,000.0000 64,000.00 0.000 0.00 (RAPID STRENGTH CONCRETE) 17 MINOR CONCRETE (MINOR STRUCTURE) M3 1,500.0000 6,000.00 1.000 1,500.00 1.000 1,500.00 18 300 MM PLASTIC PIPE TERMINAL M 150.0000 10,500.00 16.030 2,404.50 16.030 2,404.50 RISER/CLEANOUT (TYPE S) 19 300 MM PERFORATED PLASTIC PIPE (TYPE SP) M 175.0000 166,250.00 243.900 42,682.50 243.900 42,682.50 20 300 MM PLASTIC PIPE (TYPE S) M 150.0000 1,800.00 2.750 412.50 2.750 412.50 21 FILTER FABRIC M2 50.0000 2,700.00 27.770 1,388.50 27.770 1,388.50 22 MISCELLANEOUS IRON AND STEEL KG 5.0000 2,160.00 108.000 540.00 108.000 540.00 SF) PROGRAM CAS145 PAGE 2 DATE 12/22/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1E4404 TIME 02:37 PM ESTIMATE NO. 01 BID OPENING 10/19/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/05 R.E. NAME: TED COPPIN DATE OF THIS ESTIMATE 12/22/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 OBJECT MARKER (TYPE L-2) EA 125.0000 2,000.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 12/22/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1E4404 TIME 02:37 PM ESTIMATE NO. 01 BID OPENING 10/19/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/05 R.E. NAME: TED COPPIN DATE OF THIS ESTIMATE 12/22/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 60,045.60 60,045.60 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 60,045.60 60,045.60 ORIGINAL CONTRACT AMOUNT 336,265.00 TOTAL WORK COMPLETED 60,045.60 60,045.60 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -6,775.00 -6,775.00 TOTAL 53,270.60 53,270.60 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 002 PREPARE WATER POLLUTION CONTROL 1,500.00 2,000.00 500.00 PROGRAM DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/09/05 35 11/30/05 11/30/05 01/24/05 13 2 0 0 18% 37% PROGRESS IS SATISFACTORY TED COPPIN RESIDENT ENGINEER PROGRAM CAS145 DATE 12/22/05