PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/21/09 EST. NO.02 TIME 03:52 PM R.E. NAME: SCOTT, JEFF 03-1E5704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/21/09 EST. NO.02 TIME 03:52 PM R.E. NAME: SCOTT, JEFF 03-1E5704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1E5704 TIME 03:52 PM ESTIMATE NO. 02 BID OPENING 04/01/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/09 R.E. NAME: SCOTT, JEFF DATE OF THIS ESTIMATE 05/21/09 LOCATION PROGRESS ESTIMATE 03-SAC-51-0.0/8.1 ----------------- TRUESDELL CORPORATION OF IN SACRAMENTO COUNTY IN AND NEAR CALIFORNIA INC SACRAMENTO ON ROUTES 51 AND 80 AT 1310 W 23RD STREET VARIOUS LOCATIONS TEMPE AZ 85282 FED. AID NO. N O N E SEAL BRIDGE DECKS AND REPAIR JOINTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 2,000.0000 2,000.00 0.040 80.00 0.330 660.00 02 PREPARE WATER POLLUTION CONTROL LS 1,200.0000 1,200.00 0.040 48.00 0.330 396.00 S) PROGRAM 03 CONSTRUCTION AREA SIGNS LS 4,800.0000 4,800.00 0.040 192.00 0.330 1,584.00 S) 04 TRAFFIC CONTROL SYSTEM LS 46,000.0000 46,000.00 0.040 1,840.00 0.330 15,180.00 S) 05 PORTABLE CHANGEABLE MESSAGE SIGN LS 6,600.0000 6,600.00 0.040 264.00 0.330 2,178.00 S) 06 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.5000 4,020.00 840.000 1,260.00 840.000 1,260.00 S) STRIPE 07 REMOVE TRAFFIC STRIPE LF 1.0000 5,980.00 488.000 488.00 488.000 488.00 S) 08 REMOVE PAVEMENT MARKING SQFT 10.0000 2,000.00 0.000 0.00 S) 09 REMOVE ASPHALT CONCRETE SURFACING SQFT 2.2500 4,486.50 0.000 0.00 10 REMOVE CONCRETE DECK SURFACE SQFT 1.0500 7,906.50 0.000 0.00 11 REMOVE UNSOUND CONCRETE CF 80.0000 6,080.00 0.000 0.00 12 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1800 5,030.10 0.000 0.00 13 CLEAN BRIDGE DECK SQFT 0.1800 20,899.98 31,253.750 5,625.68 31,253.750 5,625.68 14 LEAD COMPLIANCE PLAN (STRIPE REMOVAL) LS 1,000.0000 1,000.00 0.040 40.00 0.330 330.00 S) 15 CLEAN EXPANSION JOINT LF 28.0000 90,328.00 72.000 2,016.00 1,880.000 52,640.00 16 FURNISH POLYESTER CONCRETE OVERLAY CF 85.0000 182,240.00 0.000 0.00 17 PLACE POLYESTER CONCRETE OVERLAY SQFT 1.4000 39,123.00 0.000 0.00 F) 18 CORE TREATED BRIDGE DECK EA 200.0000 9,200.00 0.000 0.00 19 JOINT SEAL (MR 1/2") LF 20.0000 42,840.00 1,174.000 23,480.00 1,527.000 30,540.00 S) 20 JOINT SEAL (MR 1") LF 22.0000 22,198.00 -1,102.000 -24,244.00 353.000 7,766.00 S) 21 JOINT SEAL (MR 2") LF 60.0000 5,580.00 0.000 0.00 S) 22 TREAT BRIDGE DECK SQFT 0.1800 20,899.98 22,621.750 4,071.92 22,621.750 4,071.92 F) PROGRAM CAS145 PAGE 2 DATE 05/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1E5704 TIME 03:52 PM ESTIMATE NO. 02 BID OPENING 04/01/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/09 R.E. NAME: SCOTT, JEFF DATE OF THIS ESTIMATE 05/21/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 52.0000 67,236.00 217.500 11,310.00 217.500 11,310.00 24 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.2500 6,837.50 0.000 0.00 S) 25 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.5000 600.00 0.000 0.00 S) 26 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 560.00 0.000 0.00 S) (BROKEN 12-3) 27 THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 800.00 0.000 0.00 S) 28 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 8,130.00 0.000 0.00 S) (BROKEN 36-12) 29 4" THERMOPLASTIC TRAFFIC STRIPE LF 3.0000 1,950.00 0.000 0.00 S) (BROKEN 17-7) 30 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.0000 1,680.00 0.000 0.00 S) PROGRAM CAS145 PAGE 3 DATE 05/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1E5704 TIME 03:52 PM ESTIMATE NO. 02 BID OPENING 04/01/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/09 R.E. NAME: SCOTT, JEFF DATE OF THIS ESTIMATE 05/21/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 26,471.60 134,029.60 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 26,471.60 134,029.60 31 MOBILIZATION LS 26,238.4400 26,238.44 0.200 5,247.69 0.950 24,926.52 ORIGINAL CONTRACT AMOUNT 644,444.00 TOTAL WORK COMPLETED 31,719.29 158,956.12 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 31,719.29 158,956.12 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/07/08 82 09/23/08 05/22/08 05/20/09 39 208 0 0 21% 48% PROGRESS UNSATISFACTORY SCOTT, JEFF RESIDENT ENGINEER PROGRAM CAS145 DATE 05/21/09