PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/24/09 EST. NO.05 TIME 07:23 AM R.E. NAME: LEE, SUSHMA 03-1E5704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0001 455.58 E.W. @ F.A.(+) 051809 N 01 0 0002 558.95 051909 N 2 0 0003 497.85 052009 N 3 0 0004 540.51 053109 N 4 0 0005 1,229.82 060109 N 5 0 0007 558.07 061709 N 7 0 0008 1,140.03 061809 N 8 0 003 0001 1,736.31 E.W. @ F.A.(+) 060109 N 1212 0 0002 6,336.89 060109 N 1111 0 13,054.01 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 13,054.01 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/24/09 EST. NO.05 TIME 07:23 AM R.E. NAME: LEE, SUSHMA 03-1E5704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION PER LTR DATED 8/09 -1,000.00 05 -1,000.00 -1,000.00 TOTAL DEDUCTIONS -1,000.00 -1,000.00 PROGRAM CAS145 PAGE 1 DATE 08/24/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1E5704 TIME 07:23 AM ESTIMATE NO. 05 BID OPENING 04/01/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/09 R.E. NAME: LEE, SUSHMA DATE OF THIS ESTIMATE 08/24/09 LOCATION RERUN PROGRESS ESTIMATE 03-SAC-51-0.0/8.1 ----------------------- TRUESDELL CORPORATION OF IN SACRAMENTO COUNTY IN AND NEAR CALIFORNIA INC SACRAMENTO ON ROUTES 51 AND 80 AT 1310 W 23RD STREET VARIOUS LOCATIONS TEMPE AZ 85282 FED. AID NO. N O N E SEAL BRIDGE DECKS AND REPAIR JOINTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 2,000.0000 2,000.00 0.200 400.00 1.000 2,000.00 02 PREPARE WATER POLLUTION CONTROL LS 1,200.0000 1,200.00 0.200 240.00 1.000 1,200.00 S) PROGRAM 03 CONSTRUCTION AREA SIGNS LS 4,800.0000 4,800.00 0.200 960.00 1.000 4,800.00 S) 04 TRAFFIC CONTROL SYSTEM LS 46,000.0000 46,000.00 0.200 9,200.00 1.000 46,000.00 S) 05 PORTABLE CHANGEABLE MESSAGE SIGN LS 6,600.0000 6,600.00 0.200 1,320.00 1.000 6,600.00 S) 06 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.5000 4,020.00 2,815.500 4,223.25 S) STRIPE 07 REMOVE TRAFFIC STRIPE LF 1.0000 5,980.00 318.000 318.00 4,307.000 4,307.00 S) 08 REMOVE PAVEMENT MARKING SQFT 10.0000 2,000.00 133.000 1,330.00 S) 09 REMOVE ASPHALT CONCRETE SURFACING SQFT 2.2500 4,486.50 1,994.000 4,486.50 10 REMOVE CONCRETE DECK SURFACE SQFT 1.0500 7,906.50 7,530.000 7,906.50 11 REMOVE UNSOUND CONCRETE CF 80.0000 6,080.00 96.600 7,728.00 117.650 9,412.00 12 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1800 5,030.10 18,423.000 3,316.14 27,963.000 5,033.34 13 CLEAN BRIDGE DECK SQFT 0.1800 20,899.98 9,278.800 1,670.18 116,248.050 20,924.65 14 LEAD COMPLIANCE PLAN (STRIPE REMOVAL) LS 1,000.0000 1,000.00 0.200 200.00 1.000 1,000.00 S) 15 CLEAN EXPANSION JOINT LF 28.0000 90,328.00 630.000 17,640.00 3,648.000 102,144.00 16 FURNISH POLYESTER CONCRETE OVERLAY CF 85.0000 182,240.00 1,349.500 114,707.50 1,929.500 164,007.50 17 PLACE POLYESTER CONCRETE OVERLAY SQFT 1.4000 39,123.00 18,405.000 25,767.00 27,945.000 39,123.00 F) 18 CORE TREATED BRIDGE DECK EA 200.0000 9,200.00 2.000 400.00 44.000 8,800.00 19 JOINT SEAL (MR 1/2") LF 20.0000 42,840.00 662.000 13,240.00 2,540.000 50,800.00 S) 20 JOINT SEAL (MR 1") LF 22.0000 22,198.00 1,008.000 22,176.00 S) 21 JOINT SEAL (MR 2") LF 60.0000 5,580.00 101.000 6,060.00 101.000 6,060.00 S) 22 TREAT BRIDGE DECK SQFT 0.1800 20,899.98 9,141.800 1,645.52 116,111.050 20,899.99 F) PROGRAM CAS145 PAGE 2 DATE 08/24/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1E5704 TIME 07:23 AM ESTIMATE NO. 05 BID OPENING 04/01/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/09 R.E. NAME: LEE, SUSHMA DATE OF THIS ESTIMATE 08/24/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 52.0000 67,236.00 135.000 7,020.00 1,490.500 77,506.00 24 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.2500 6,837.50 2,123.000 2,653.75 5,438.000 6,797.50 S) 25 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.5000 600.00 120.000 300.00 S) 26 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 560.00 288.000 576.00 288.000 576.00 S) (BROKEN 12-3) 27 THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 800.00 66.000 264.00 132.000 528.00 S) 28 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 8,130.00 1,905.000 2,857.50 4,336.000 6,504.00 S) (BROKEN 36-12) 29 4" THERMOPLASTIC TRAFFIC STRIPE LF 3.0000 1,950.00 759.000 2,277.00 1,518.000 4,554.00 S) (BROKEN 17-7) 30 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.0000 1,680.00 139.000 834.00 294.000 1,764.00 S) PROGRAM CAS145 PAGE 3 DATE 08/24/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1E5704 TIME 07:23 AM ESTIMATE NO. 05 BID OPENING 04/01/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/09 R.E. NAME: LEE, SUSHMA DATE OF THIS ESTIMATE 08/24/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 221,294.59 631,763.23 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 13,054.01 13,054.01 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 234,348.60 644,817.24 31 MOBILIZATION LS 26,238.4400 26,238.44 1.000 26,238.44 ORIGINAL CONTRACT AMOUNT 644,444.00 TOTAL WORK COMPLETED 234,348.60 671,055.68 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -1,000.00 -1,000.00 TOTAL 233,348.60 670,055.68 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/07/08 82 09/23/08 05/22/08 08/25/09 94 218 13 0 85% 99% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU PER RE REQUEST LEE, SUSHMA RESIDENT ENGINEER PROGRAM CAS145 DATE 08/24/09