PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/18/13 EST. NO.01 TIME 09:11 AM R.E. NAME: CLARK, MARTIN 03-1F6204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/18/13 EST. NO.01 TIME 09:11 AM R.E. NAME: CLARK, MARTIN 03-1F6204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/18/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1F6204 TIME 09:11 AM ESTIMATE NO. 01 BID OPENING 01/29/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/13/13 R.E. NAME: CLARK, MARTIN DATE OF THIS ESTIMATE 06/18/13 LOCATION PROGRESS ESTIMATE 03-NEV-49-31.3/R32.6 ----------------- HANSEN BROS ENTERPRISES NEAR NORTH SAN JUAN FROM 1.3 MILES P O BOX 1599 SOUTH OF MIDDLE YUBA RIVER BRIDGE GRASS VALLEY CA 95945 17-09 TO MIDDLE YUBA RIVER BRIDGE 17-09 FED. AID NO. N O N E RECONSTRUCT EMBANKMENT AND OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,448.0000 1,448.00 1.000 1,448.00 1.000 1,448 002 CONSTRUCTION AREA SIGNS LS 2,844.0000 2,844.00 0.000 0 003 TRAFFIC CONTROL SYSTEM LS 69,566.0000 69,566.00 0.000 0 004 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 4,050.0000 8,100.00 0.000 0 005 JOB SITE MANAGEMENT LS 2,616.0000 2,616.00 0.000 0 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 3,476.0000 3,476.00 1.000 3,476.00 1.000 3,476 007 TEMPORARY HYDRAULIC MULCH SQYD 3.3000 2,508.00 0.000 0 (BONDED FIBER MATRIX) 008 TEMPORARY DRAINAGE INLET PROTECTION EA 144.0000 864.00 0.000 0 009 TEMPORARY FIBER ROLL LF 3.7400 9,350.00 0.000 0 010 TEMPORARY GRAVEL BAG BERM LF 24.0000 840.00 0.000 0 011 TEMPORARY CONSTRUCTION ENTRANCE EA 1,222.0000 4,888.00 0.000 0 012 REMOVE DOWNDRAIN (EA) EA 328.0000 656.00 0.000 0 013 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 12.0000 4,440.00 0.000 0 014 ROADWAY EXCAVATION CY 42.0000 81,480.00 0.000 0 015 SHOULDER BACKING TON 37.0000 8,510.00 0.000 0 016 CLASS 2 AGGREGATE BASE (CY) CY 48.0000 71,040.00 0.000 0 017 CRACK TREATMENT LNMI 6,493.0000 12,986.00 0.000 0 018 REPLACE ASPHALT CONCRETE SURFACING CY 302.0000 10,268.00 0.000 0 019 HOT MIX ASPHALT (TYPE A) TON 111.6000 159,588.00 0.000 0 020 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 5.5000 176.00 0.000 0 021 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 5.0000 9,400.00 0.000 0 022 PLACE HOT MIX ASPHALT SQYD 34.0000 5,440.00 0.000 0 (MISCELLANEOUS AREA) PROGRAM CAS145 PAGE 2 DATE 06/18/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1F6204 TIME 09:11 AM ESTIMATE NO. 01 BID OPENING 01/29/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/13/13 R.E. NAME: CLARK, MARTIN DATE OF THIS ESTIMATE 06/18/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TACK COAT TON 1,716.0000 3,432.00 0.000 0 024 6" ALTERNATIVE PIPE CULVERT LF 45.0000 5,850.00 0.000 0 025 18" CORRUGATED STEEL PIPE (.109" THICK) LF 87.5000 525.00 0.000 0 026 6" ALTERNATIVE PIPE UNDERDRAIN LF 25.0000 5,750.00 0.000 0 027 12" CORRUGATED STEEL PIPE DOWNDRAIN LF 42.5000 8,075.00 0.000 0 028 18" CORRUGATED STEEL PIPE DOWNDRAIN LF 56.0000 2,240.00 0.000 0 (.109" THICK) 029 12" ENTRANCE TAPER EA 594.0000 4,752.00 0.000 0 030 12" ANCHOR ASSEMBLY EA 295.0000 3,540.00 0.000 0 031 18" ANCHOR ASSEMBLY EA 356.5000 713.00 0.000 0 032 ROCK SLOPE PROTECTION CY 352.0000 1,760.00 0.000 0 (F) (1/4 T, METHOD B) (CY) 033 ROCK SLOPE PROTECTION TON 36.0000 2,736.00 0.000 0 (NO. 3, METHOD B) (TON) 034 ROCK SLOPE PROTECTION (NO. 1, METHOD B) CY 230.0000 3,680.00 0.000 0 (F) (CY) 035 UNDERDRAIN MARKER EA 93.0000 372.00 0.000 0 036 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6900 10,488.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 06/18/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1F6204 TIME 09:11 AM ESTIMATE NO. 01 BID OPENING 01/29/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/13/13 R.E. NAME: CLARK, MARTIN DATE OF THIS ESTIMATE 06/18/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 4,924.00 4,924.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 4,924.00 4,924.00 037 MOBILIZATION LS 6,635.0000 6,635.00 0.000 0 ORIGINAL CONTRACT AMOUNT 531,032.00 TOTAL WORK COMPLETED 4,924.00 4,924.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 4,924.00 4,924.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/16/13 70 06/17/13 06/17/13 10/15/13 0 0 0 0 1% 0% PROGRESS IS SATISFACTORY CLARK, MARTIN RESIDENT ENGINEER PROGRAM CAS145 DATE 06/18/13