PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/21/13 EST. NO.01 TIME 11:05 AM R.E. NAME: KRAFT, DAN 03-1F7404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0001 750.00 E.W. @ F.A.(+) 031113 N 1 0 750.00 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 750.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/21/13 EST. NO.01 TIME 11:05 AM R.E. NAME: KRAFT, DAN 03-1F7404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 03/21/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1F7404 TIME 11:05 AM ESTIMATE NO. 01 BID OPENING 09/11/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/13 R.E. NAME: KRAFT, DAN DATE OF THIS ESTIMATE 03/21/13 LOCATION RERUN PROGRESS ESTIMATE 03-COL-20-0.0/10.2 ----------------------- GEORGE REED INC IN COLUSA COUNTY 20 MILES WEST OF P O BOX 4760 WILLIAMS FROM THE LAKE COUNTY LINE MODESTO CA 95352 TO 0.5 MILE WEST OF ROUTE 16 & FROM 0.1 MILE EAST OF ROUTE 16 TO 3 MILE WEST OF WALNUT DRIVE/LEESVILLE ROAD FED. AID NO. ACNH-P020(166) PAVEMENT REHABILITATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 10,000.0000 10,000.00 0.000 0 002 PREPARE WATER POLLUTION CONTROL LS 5,000.0000 5,000.00 0.000 0 PROGRAM 003 TEMPORARY DRAINAGE INLET PROTECTION EA 500.0000 500.00 0.000 0 004 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 0.000 0 005 TRAFFIC CONTROL SYSTEM LS 549,000.0000 549,000.00 0.000 0 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 37,000.0000 37,000.00 0.000 0 007 REMOVE METAL BEAM GUARD RAILING LF 4.5000 49,500.00 0.000 0 008 REMOVE ASPHALT CONCRETE DIKE LF 1.0000 30,800.00 0.000 0 009 ADJUST FRAME AND GRATE TO GRADE EA 1,500.0000 3,000.00 0.000 0 010 ADJUST METAL BEAM GUARD RAILING LF 5.0000 51,000.00 0.000 0 011 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 0.7500 750.00 0.000 0 012 ROADWAY EXCAVATION CY 100.0000 300.00 0.000 0 013 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 0.500 1,000.00 0.500 1,000 014 SHOULDER BACKING TON 60.0000 178,200.00 0.000 0 015 CRACK TREATMENT LNMI 3,000.0000 72,000.00 0.000 0 016 REPLACE ASPHALT CONCRETE SURFACING CY 200.0000 718,000.00 0.000 0 017 HOT MIX ASPHALT TON 48.5000 2,279,500.00 0.000 0 018 RUBBERIZED HOT MIX ASPHALT (OPEN GRADED) TON 66.5000 1,223,600.00 0.000 0 019 DATA CORE LS 5,000.0000 5,000.00 0.000 0 020 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 1.0000 6,350.00 0.000 0 021 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 1.0000 1,560.00 0.000 0 022 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 1.0000 16,500.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 03/21/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1F7404 TIME 11:05 AM ESTIMATE NO. 01 BID OPENING 09/11/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/13 R.E. NAME: KRAFT, DAN DATE OF THIS ESTIMATE 03/21/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 1.0000 6,340.00 0.000 0 024 PLACE HOT MIX ASPHALT SQYD 57.0000 798.00 0.000 0 (MISCELLANEOUS AREA) 025 TACK COAT TON 1,100.0000 104,500.00 0.000 0 026 DELINEATOR (CLASS 1) EA 47.0000 9,870.00 0.000 0 027 OBJECT MARKER (TYPE L-1) EA 52.0000 2,236.00 0.000 0 028 METAL BEAM GUARD RAILING LF 24.0000 202,800.00 0.000 0 (7' STEEL POST) 029 WEED CONTROL MAT (FIBER) SQYD 33.0000 290,070.00 0.000 0 030 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,000.0000 130,000.00 0.000 0 031 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4300 59,770.00 0.000 0 032 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.8000 3,240.00 0.000 0 033 THERMOPLASTIC PAVEMENT MARKING SQFT 6.0000 4,980.00 0.000 0 034 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 86.00 0.000 0 (BROKEN 12-3) 035 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2600 47,060.00 0.000 0 (BROKEN 36-12) 036 PAINT PAVEMENT MARKING (2-COAT) SQFT 8.0000 880.00 0.000 0 037 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.5000 16,870.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 03/21/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1F7404 TIME 11:05 AM ESTIMATE NO. 01 BID OPENING 09/11/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/13 R.E. NAME: KRAFT, DAN DATE OF THIS ESTIMATE 03/21/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,000.00 1,000.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 750.00 750.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,750.00 1,750.00 038 MOBILIZATION LS 770,000.0000 770,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 6,899,060.00 TOTAL WORK COMPLETED 1,750.00 1,750.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,750.00 1,750.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 038 MOBILIZATION 689,906.00 770,000.00 80,094.00 DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/20/12 75 00/00/00 01/09/13 11/01/13 0 48 0 0 0% 0% PROGRESS IS SATISFACTORY *** SUSPENDED ON 01/09/13. KRAFT, DAN RESIDENT ENGINEER PROGRAM CAS145 DATE 03/21/13