PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/24/18 EST. NO. 001 TIME 10:45 AM R.E. NAME: ZINK, PHIL 03-1G1904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/24/18 EST. NO. 001 TIME 10:45 AM R.E. NAME: ZINK, PHIL 03-1G1904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/24/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1G1904 TIME 10:45 AM ESTIMATE NO. 001 BID OPENING 02/27/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/18 R.E. NAME: ZINK, PHIL DATE OF THIS ESTIMATE 07/24/18 LOCATION RERUN PROGRESS ESTIMATE 03-NEV-80 ----------------------- SPECIALIZED PAVEMENT MARKING, IN PLACER, NEVADA, AND SIERRA INC. COUNTIES FROM 0.2 MILE EAST OF 11095 SW INDUSTRIAL WAY STE A ROUTE 80/174 SEPARATION TO NEVADA TUALATIN OR 97062 STATE LINE FED. AID NO. N O N E 6" AND 8" METHYL METHACRYLATE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,300.0000 1,300.00 0.340 442.00 0.340 442 002 TIME-RELATED OVERHEAD (LS) LS 15,000.0000 15,000.00 0.340 5,100.00 0.340 5,100 003 CONSTRUCTION AREA SIGNS LS 31,845.0000 31,845.00 0.340 10,827.30 0.340 10,827 004 TRAFFIC CONTROL SYSTEM LS 230,316.0000 230,316.00 0.340 78,307.44 0.340 78,307 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 8,800.0000 8,800.00 0.340 2,992.00 0.340 2,992 006 JOB SITE MANAGEMENT LS 2,590.0000 2,590.00 0.340 880.60 0.340 880 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 490.0000 490.00 0.340 166.60 0.340 166 008 6" METHYL METHACRYLATE TRAFFIC STRIPE LF 5.2000 8,320,000.00 72,502.000 377,010.40 72,502.000 377,010 (RECESSED) 009 6" METHYL METHACRYLATE TRAFFIC STRIPE LF 3.2500 47,125.00 0.000 0 (RECESSED, BROKEN 17-7) 010 6" METHYL METHACRYLATE TRAFFIC STRIPE LF 2.7200 2,238,560.00 72,115.000 196,152.80 72,115.000 196,152 (RECESSED, BROKEN 36-12) 011 8" METHYL METHACRYLATE TRAFFIC STRIPE LF 7.8600 624,084.00 0.000 0 (RECESSED) 012 8" METHYL METHACRYLATE TRAFFIC STRIPE LF 5.7500 74,750.00 0.000 0 (RECESSED, BROKEN 12-3) PROGRAM CAS145 PAGE 2 DATE 07/24/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1G1904 TIME 10:45 AM ESTIMATE NO. 001 BID OPENING 02/27/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/18 R.E. NAME: ZINK, PHIL DATE OF THIS ESTIMATE 07/24/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 671,879.14 671,879.14 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 671,879.14 671,879.14 013 MOBILIZATION LS 349,577.0000 349,577.00 0.500 174,788.50 0.500 174,788 ORIGINAL CONTRACT AMOUNT 11,944,437.00 TOTAL WORK COMPLETED 846,667.64 846,667.64 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 846,667.64 846,667.64 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/16/18 70 06/18/18 06/18/18 09/25/18 24 0 0 0 7% 34% PROGRESS IS SATISFACTORY ZINK, PHIL RESIDENT ENGINEER PROGRAM CAS145 DATE 07/24/18