PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/20/19 EST. NO. 001 TIME 02:44 PM R.E. NAME: SHAH, MRUDANG 03-1G3704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/20/19 EST. NO. 001 TIME 02:44 PM R.E. NAME: SHAH, MRUDANG 03-1G3704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/20/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1G3704 TIME 02:44 PM ESTIMATE NO. 001 BID OPENING 02/26/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/19 R.E. NAME: SHAH, MRUDANG DATE OF THIS ESTIMATE 09/20/19 LOCATION RERUN PROGRESS ESTIMATE 03-SAC-50-R0.0/R12.3 ----------------------- CENTRAL STRIPING SERVICE, INC. IN SACRAMENTO COUNTY IN SACRAMENTO 3489 LUYUNG DRIVE AND RANCHO CORDOVA FROM 16TH STREET RANCHO CORDOVA CA 95742 TO SUNRISE BOULEVARD. FED. AID NO. N O N E PLACE 6" STRIPING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500.00 1.000 1,500 002 CONSTRUCTION AREA SIGNS LS 8,100.0000 8,100.00 0.000 0 003 TRAFFIC CONTROL SYSTEM LS 120,000.0700 120,000.07 0.300 36,000.02 0.300 36,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 7,920.0000 7,920.00 0.300 2,376.00 0.300 2,376 005 JOB SITE MANAGEMENT LS 2,500.0000 2,500.00 0.300 750.00 0.300 750 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,900.0000 2,900.00 1.000 2,900.00 1.000 2,900 007 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 78,000.00 737.000 2,948.00 737.000 2,948 008 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 14,490.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 009 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 214,200.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 010 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8500 303,450.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 011 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.4000 77,560.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 012 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 29,900.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 013 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 163,600.00 80,953.000 32,381.20 80,953.000 32,381 014 CONTRAST STRIPE PAINT (2-COAT) LF 0.2500 61,250.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 09/20/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1G3704 TIME 02:44 PM ESTIMATE NO. 001 BID OPENING 02/26/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/19 R.E. NAME: SHAH, MRUDANG DATE OF THIS ESTIMATE 09/20/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 78,855.22 78,855.22 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 78,855.22 78,855.22 ORIGINAL CONTRACT AMOUNT 1,085,370.07 TOTAL WORK COMPLETED 78,855.22 78,855.22 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 78,855.22 78,855.22 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/09/19 30 08/26/19 08/26/19 10/07/19 19 0 0 0 7% 63% PROGRESS IS SATISFACTORY SHAH, MRUDANG RESIDENT ENGINEER PROGRAM CAS145 DATE 09/20/19