PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/28/20 EST. NO. 001 TIME 12:29 PM R.E. NAME: DAN RECHS 03-1G6704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/28/20 EST. NO. 001 TIME 12:29 PM R.E. NAME: DAN RECHS 03-1G6704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/28/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1G6704 TIME 12:29 PM ESTIMATE NO. 001 BID OPENING 02/26/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/20 R.E. NAME: DAN RECHS DATE OF THIS ESTIMATE 05/28/20 LOCATION PROGRESS ESTIMATE 03-GLE-162-54.0/65.3 ----------------- BALDWIN CONTRACTING COMPANY IN GLENN COUNTY NEAR WILLOWS FROM INC. DBA. KNIFE RIVER CONSTRUC 2.3 MILES EAST OF NYE CREEK BRIDGE TION TO 0.2 MILE WEST OF ROUTE 162/5 1764 SKYWAY; SEPARATION CHICO CA 95928 FED. AID NO. ACST-S162(41)E COLD PLANING AND RHMA-G OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,200.0000 54,000.00 8.000 9,600.00 8.000 9,600 003 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 0.736 3,680.00 0.736 3,680 004 TRAFFIC CONTROL SYSTEM LS 260,000.0000 260,000.00 0.178 46,280.00 0.178 46,280 005 PORTABLE RADAR SPEED FEEDBACK SIGN LS 10,800.0000 10,800.00 0.653 7,052.40 0.653 7,052 SYSTEMS 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 5,400.0000 5,400.00 0.571 3,083.40 0.571 3,083 007 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 0.178 890.00 0.178 890 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 700.0000 700.00 0.000 0 009 TREATED WOOD WASTE LB 0.1500 411.00 0.000 0 010 SHOULDER BACKING TON 30.0000 86,400.00 0.000 0 011 ASPHALTIC EMULSION (FOG SEAL COAT) TON 5,500.0000 550.00 0.000 0 012 MINOR HOT MIX ASPHALT TON 225.0000 2,250.00 0.000 0 013 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 90.0000 2,331,000.00 2,629.390 236,645.10 2,629.390 236,645 014 DATA CORE LS 5,000.0000 5,000.00 0.000 0 015 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 5.6500 2,090.50 0.000 0 016 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 5.6500 2,768.50 0.000 0 017 TACK COAT TON 500.0000 44,000.00 6.900 3,450.00 6.900 3,450 018 REMOVE ASPHALT CONCRETE DIKE LF 2.0000 1,700.00 0.000 0 019 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.0000 382,000.00 23,232.000 46,464.00 23,232.000 46,464 020 DELINEATOR (CLASS 1) EA 40.0000 9,600.00 0.000 0 021 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.7500 14,432.50 0.000 0 022 MIDWEST GUARDRAIL SYSTEM (8' STEEL POST) LF 32.5000 3,250.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 05/28/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1G6704 TIME 12:29 PM ESTIMATE NO. 001 BID OPENING 02/26/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/20 R.E. NAME: DAN RECHS DATE OF THIS ESTIMATE 05/28/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 2,750.0000 11,000.00 0.000 0 024 REMOVE GUARDRAIL LF 6.0000 1,320.00 0.000 0 025 THERMOPLASTIC PAVEMENT MARKING SQFT 9.7500 7,312.50 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 026 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,880.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 027 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 99.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 028 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.2600 12,844.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 029 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 115,500.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 030 8" THERMOPLASTIC TRAFFIC STRIPE LF 9.0000 900.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 031 MODIFYING TRAFFIC MONITORING STATIONS LS 34,693.0000 34,693.00 0.500 17,346.50 0.500 17,346 PROGRAM CAS145 PAGE 3 DATE 05/28/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1G6704 TIME 12:29 PM ESTIMATE NO. 001 BID OPENING 02/26/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/20 R.E. NAME: DAN RECHS DATE OF THIS ESTIMATE 05/28/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 375,491.40 375,491.40 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 375,491.40 375,491.40 ORIGINAL CONTRACT AMOUNT 3,412,901.00 TOTAL WORK COMPLETED 375,491.40 375,491.40 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 375,491.40 375,491.40 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/03/20 45 05/07/20 05/07/20 07/10/20 6 1 0 0 11% 13% PROGRESS IS SATISFACTORY DAN RECHS RESIDENT ENGINEER PROGRAM CAS145 DATE 05/28/20