PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/24/20 EST. NO. 001 TIME 10:17 AM R.E. NAME: MANOHARAN SELVENDRAN 03-1G7004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/24/20 EST. NO. 001 TIME 10:17 AM R.E. NAME: MANOHARAN SELVENDRAN 03-1G7004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/24/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1G7004 TIME 10:17 AM ESTIMATE NO. 001 BID OPENING 04/28/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/20 R.E. NAME: MANOHARAN SELVENDRAN DATE OF THIS ESTIMATE 07/24/20 LOCATION PROGRESS ESTIMATE 03-SUT-99-28.0/30.6 ----------------- DESILVA GATES CONSTRUCTION LP IN SUTTER COUNTY IN AND NEAR YUBA 11555 DUBLIN BLVD.; CITY FROM 0.1 MILE NORTH OF SMITH DUBLIN CA 94568 ROAD TO ROUTE 20 FED. AID NO. N O N E DIG OUTS AND HMA OVERLAY. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000 002 TIME-RELATED OVERHEAD (WDAY) WDAY 2,500.0000 112,500.00 5.000 12,500.00 5.000 12,500 003 CONSTRUCTION AREA SIGNS LS 7,000.0000 7,000.00 0.000 0 004 TRAFFIC CONTROL SYSTEM LS 340,682.0000 340,682.00 0.000 0 005 PORTABLE RADAR SPEED FEEDBACK SIGN LS 4,000.0000 4,000.00 0.000 0 SYSTEMS 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 5,000.0000 5,000.00 0.000 0 007 JOB SITE MANAGEMENT LS 2,000.0000 2,000.00 0.000 0 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 500.0000 500.00 0.750 375.00 0.750 375 009 TEMPORARY CHECK DAM LF 5.0000 2,300.00 0.000 0 010 TEMPORARY DRAINAGE INLET PROTECTION EA 170.0000 5,780.00 0.000 0 011 SHOULDER BACKING TON 50.0000 53,000.00 0.000 0 012 MINOR HOT MIX ASPHALT TON 105.0000 35,700.00 0.000 0 013 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 135.0000 737,100.00 0.000 0 014 RUBBERIZED HOT MIX ASPHALT-OPEN GRADED TON 85.0000 716,550.00 0.000 0 (OPEN GRADED FRICTION COURSE) 015 DATA CORE LS 4,000.0000 4,000.00 0.000 0 016 PLACE HOT MIX ASPHALT DIKE (TYPE D) LF 1.0000 320.00 0.000 0 017 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 1.0000 8,770.00 0.000 0 018 TACK COAT TON 1.0000 75.00 0.000 0 019 REMOVE ASPHALT CONCRETE DIKE LF 0.2000 1,818.00 0.000 0 020 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.0000 149,000.00 0.000 0 021 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 11,200.00 0.000 0 022 4" THERMOPLASTIC TRAFFIC STRIPE (EWNV) LF 0.6000 372.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 07/24/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1G7004 TIME 10:17 AM ESTIMATE NO. 001 BID OPENING 04/28/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/20 R.E. NAME: MANOHARAN SELVENDRAN DATE OF THIS ESTIMATE 07/24/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 36,450.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 024 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 270.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 6-1) 025 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 231.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 026 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 177.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 027 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 7,800.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 028 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 50,550.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 029 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.3000 11,505.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 030 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 6.0000 4,860.00 0.000 0 031 INDUCTIVE LOOP DETECTOR (LS) LS 200,000.0000 200,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 07/24/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1G7004 TIME 10:17 AM ESTIMATE NO. 001 BID OPENING 04/28/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/20 R.E. NAME: MANOHARAN SELVENDRAN DATE OF THIS ESTIMATE 07/24/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 13,875.00 13,875.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 13,875.00 13,875.00 ORIGINAL CONTRACT AMOUNT 2,510,510.00 TOTAL WORK COMPLETED 13,875.00 13,875.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 13,875.00 13,875.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/09/20 45 07/01/20 07/01/20 09/04/20 5 4 0 0 1% 11% PROGRESS IS SATISFACTORY MANOHARAN SELVENDRAN RESIDENT ENGINEER PROGRAM CAS145 DATE 07/24/20