PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/23/18 EST. NO. 001 TIME 02:55 PM R.E. NAME: CHAMBERLIN, AARON 03-1H3504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/23/18 EST. NO. 001 TIME 02:55 PM R.E. NAME: CHAMBERLIN, AARON 03-1H3504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 02/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1H3504 TIME 02:55 PM ESTIMATE NO. 001 BID OPENING 06/06/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/18 R.E. NAME: CHAMBERLIN, AARON DATE OF THIS ESTIMATE 02/23/18 LOCATION PROGRESS ESTIMATE 03-YUB-20-1.2/1.3 ----------------- R&R HORN, INC. IN YUBA COUNTY IN MARYSVILLE AT THE 13504 SKYPARK INDUSTRIAL AVE DISTRICT OFFICE 703 B STREET. CHICO CA 95973 FED. AID NO. N O N E IMPROVE EXISTING PARKING LOT AT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 TRAFFIC CONTROL SYSTEM LS 12,900.0000 12,900.00 0.000 0 002 JOB SITE MANAGEMENT LS 10,000.0000 10,000.00 0.000 0 003 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 1.000 1,500.00 1.000 1,500 004 TEMPORARY CHECK DAM LF 17.0000 1,139.00 0.000 0 005 TEMPORARY DRAINAGE INLET PROTECTION EA 204.0000 3,468.00 0.000 0 006 TEMPORARY FIBER ROLL LF 4.8000 3,696.00 0.000 0 007 TEMPORARY CONSTRUCTION ENTRANCE EA 2,700.0000 5,400.00 0.000 0 008 TEMPORARY CONCRETE WASHOUT LS 2,100.0000 2,100.00 0.000 0 009 HEALTH AND SAFETY PLAN LS 16,500.0000 16,500.00 0.750 12,375.00 0.750 12,375 010 REMOVE CONCRETE (MISCELLANEOUS) (SQFT) SQFT 4.5000 900.00 0.000 0 011 REMOVE UTILITY BOX EA 278.0000 278.00 0.000 0 012 ADJUST UTILITY COVER TO GRADE (EA) EA 1,000.0000 2,000.00 0.000 0 013 CLEARING AND GRUBBING (LS) LS 6,200.0000 6,200.00 0.000 0 014 ROADWAY EXCAVATION CY 50.0000 12,500.00 0.000 0 015 ROADWAY EXCAVATION (TYPE B-1) CY 113.0000 11,074.00 0.000 0 016 ROADWAY EXCAVATION (TYPE DC-1) CY 52.0000 36,400.00 0.000 0 017 STRUCTURE EXCAVATION CY 246.0000 7,134.00 0.000 0 (F) (MASONRY BLOCK WALL) 018 STRUCTURE EXCAVATION CY 310.0000 7,130.00 0.000 0 (F) (MASONRY BLOCK WALL)(TYPE DC-1) 019 IMPORTED BLENDED SOIL CY 173.0000 62,280.00 0.000 0 020 ROCK BLANKET SQFT 23.0000 17,480.00 0.000 0 021 MONUMENT SIGN LS 26,700.0000 26,700.00 0.000 0 022 PACKET FERTILIZER EA 1.3000 156.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 02/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1H3504 TIME 02:55 PM ESTIMATE NO. 001 BID OPENING 06/06/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/18 R.E. NAME: CHAMBERLIN, AARON DATE OF THIS ESTIMATE 02/23/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 SLOW-RELEASE FERTILIZER LB 132.0000 396.00 0.000 0 024 PLANT (GROUP U) EA 329.0000 9,212.00 0.000 0 025 PLANT ESTABLISHMENT WORK LS 15,800.0000 15,800.00 0.000 0 026 GRAVEL MULCH SQFT 8.0000 19,200.00 0.000 0 027 DECOMPOSED GRANITE SQFT 5.2000 21,840.00 0.000 0 028 WOOD MULCH CY 79.0000 1,817.00 0.000 0 029 BOULDER EA 790.0000 7,110.00 0.000 0 030 ROOT BARRIER LF 9.0000 6,570.00 0.000 0 031 REMOVE IRRIGATION FACILITY LS 5,000.0000 5,000.00 0.000 0 032 CONTROL AND NEUTRAL CONDUCTORS LS 7,600.0000 7,600.00 0.000 0 033 1" REMOTE CONTROL VALVE EA 369.0000 738.00 0.000 0 034 TREE WELL SPRINKLER ASSEMBLY EA 59.0000 7,670.00 0.000 0 035 2 1/2" GATE VALVE EA 593.0000 1,779.00 0.000 0 036 3/4" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 4.5000 4,599.00 0.000 0 (F) LINE) 037 1" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 5.3000 1,918.60 0.000 0 (F) LINE) 038 1 1/4" PLASTIC PIPE (SCHEDULE 40) LF 5.3000 943.40 0.000 0 (F) (SUPPLY LINE) 039 4" PLASTIC PIPE (SCHEDULE 40) LF 48.0000 9,024.00 0.000 0 (F) (SUPPLY LINE) 040 8" PLASTIC PIPE (SCHEDULE 40) LF 78.0000 7,098.00 0.000 0 (F) (SUPPLY LINE) 041 2 1/2" PLASTIC PIPE (CLASS 315) LF 7.0000 1,575.00 0.000 0 (F) (SUPPLY LINE) 042 QUICK COUPLING VALVE EA 421.0000 1,263.00 0.000 0 043 BALL VALVE EA 263.0000 526.00 0.000 0 044 CLASS 2 AGGREGATE BASE (CY) CY 92.0000 38,640.00 0.000 0 045 ASPHALTIC EMULSION (FOG SEAL COAT) TON 28,000.0000 2,800.00 0.000 0 046 HOT MIX ASPHALT (TYPE A) TON 142.0000 59,640.00 0.000 0 047 TACK COAT TON 4,100.0000 3,690.00 0.000 0 048 STRUCTURAL CONCRETE, WALL FOOTING CY 1,000.0000 25,400.00 0.000 0 (F) 049 MASONRY BLOCK WALL (STUCCO FINISH) SQFT 62.0000 81,220.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 02/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1H3504 TIME 02:55 PM ESTIMATE NO. 001 BID OPENING 06/06/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/18 R.E. NAME: CHAMBERLIN, AARON DATE OF THIS ESTIMATE 02/23/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 MASONRY BLOCK WALL (THIN BRICK VENEER) SQFT 132.0000 6,600.00 0.000 0 051 CONCRETE BACKFILL (PIPE TRENCH) CY 307.0000 890.30 0.000 0 (F) 052 8" PLASTIC PIPE LF 52.0000 3,692.00 0.000 0 053 10" PLASTIC PIPE LF 54.0000 1,728.00 0.000 0 054 15" PLASTIC DRAINAGE INLET EA 1,300.0000 14,300.00 0.000 0 055 6" PERFORATED PLASTIC PIPE UNDERDRAIN LF 53.0000 16,960.00 0.000 0 056 8" PERFORATED PLASTIC PIPE UNDERDRAIN LF 51.0000 3,468.00 0.000 0 057 DRAINAGE INLET MARKER EA 123.0000 1,599.00 0.000 0 058 MINOR CONCRETE (CURB) (CY) CY 801.0000 23,229.00 0.000 0 059 DETECTABLE WARNING SURFACE SQFT 33.0000 2,970.00 0.000 0 060 MINOR CONCRETE (MISCELLANEOUS CY 801.0000 881.10 0.000 0 CONSTRUCTION) 061 MINOR CONCRETE (CURB AND GUTTER) CY 801.0000 8,010.00 0.000 0 062 MINOR CONCRETE (SIDEWALK) CY 801.0000 24,831.00 0.000 0 063 MINOR CONCRETE (TEXTURE PAVING)(TYPE A) CY 924.0000 10,164.00 0.000 0 064 MINOR CONCRETE (TEXTURE PAVING)(TYPE B) CY 1,700.0000 8,500.00 0.000 0 065 MINOR CONCRETE (CURB RAMP) CY 801.0000 4,806.00 0.000 0 066 REMOVE CONCRETE CURB (LF) LF 5.9000 3,245.00 0.000 0 067 REMOVE CONCRETE SIDEWALK (SQYD) SQYD 21.0000 5,670.00 0.000 0 068 REMOVE CONCRETE (CURB AND GUTTER) LF 7.0000 1,120.00 0.000 0 069 PRE/POST CONSTRUCTION SURVEYS EA 7,900.0000 7,900.00 0.000 0 070 PARKING BUMPER (PRECAST CONCRETE) EA 72.0000 432.00 0.000 0 071 RELOCATE ROADSIDE SIGN EA 275.0000 275.00 0.000 0 072 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 38.0000 304.00 0.000 0 (0.063"-UNFRAMED) 073 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 41.0000 287.00 0.000 0 (0.063"-UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 074 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 29.0000 203.00 0.000 0 075 ROADSIDE SIGN - ONE POST EA 286.0000 1,430.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 02/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1H3504 TIME 02:55 PM ESTIMATE NO. 001 BID OPENING 06/06/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/18 R.E. NAME: CHAMBERLIN, AARON DATE OF THIS ESTIMATE 02/23/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 076 PAINT PAVEMENT MARKING (2-COAT) SQFT 2.2000 1,650.00 0.000 0 077 REMOVE PAINTED PAVEMENT MARKING SQFT 1.1000 83.60 0.000 0 078 MODIFYING EXISTING ELECTRICAL SYSTEM LS 75,000.0000 75,000.00 0.000 0 PROGRAM CAS145 PAGE 5 DATE 02/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1H3504 TIME 02:55 PM ESTIMATE NO. 001 BID OPENING 06/06/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/18 R.E. NAME: CHAMBERLIN, AARON DATE OF THIS ESTIMATE 02/23/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 13,875.00 13,875.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 13,875.00 13,875.00 079 MOBILIZATION LS 79,700.0000 79,700.00 0.000 0 ORIGINAL CONTRACT AMOUNT 899,932.00 TOTAL WORK COMPLETED 13,875.00 13,875.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 13,875.00 13,875.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/20/17 310 08/23/17 08/23/17 04/04/18 0 120 0 0 2% 0% PROGRESS IS SATISFACTORY *** SUSPENDED ON 08/23/17. CHAMBERLIN, AARON RESIDENT ENGINEER PROGRAM CAS145 DATE 02/23/18