PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/25/21 EST. NO. 001 TIME 09:38 AM R.E. NAME: DUNG, SY 03-1H8704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/25/21 EST. NO. 001 TIME 09:38 AM R.E. NAME: DUNG, SY 03-1H8704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/25/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1H8704 TIME 09:38 AM ESTIMATE NO. 001 BID OPENING 12/17/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/21 R.E. NAME: DUNG, SY DATE OF THIS ESTIMATE 05/25/21 LOCATION RERUN PROGRESS ESTIMATE 03-YOL-80 ----------------------- APEX FENCE CO., INC IN YOLO COUNTY AT VARIOUS 19896 ALEXANDER AVE; LOCATIONS. ANDERSON CA 96007 FED. AID NO. SNHG-P113(37)E REPLACE GUARDRAIL AND PLACE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 8,000.0000 8,000.00 0.000 0 003 TIME-RELATED OVERHEAD (LS) LS 20,000.0000 20,000.00 0.000 0 004 CONSTRUCTION AREA SIGNS LS 7,600.0000 7,600.00 0.500 3,800.00 0.500 3,800 005 TRAFFIC CONTROL SYSTEM LS 230,000.0000 230,000.00 0.000 0 006 CHANNELIZER (SURFACE MOUNTED) EA 50.0000 1,000.00 0.000 0 007 PORTABLE RADAR SPEED FEEDBACK SIGN LS 15,000.0000 15,000.00 0.000 0 SYSTEM 008 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 12,000.0000 12,000.00 0.000 0 009 TEMPORARY RAILING (TYPE K) LF 57.7500 115,500.00 0.000 0 010 ALTERNATIVE TEMPORARY CRASH CUSHION EA 4,200.0000 21,000.00 0.000 0 011 JOB SITE MANAGEMENT LS 7,500.0000 7,500.00 0.000 0 012 PREPARE WATER POLLUTION CONTROL PROGRAM LS 5,000.0000 5,000.00 1.000 5,000.00 1.000 5,000 013 TEMPORARY CHECK DAM LF 15.0000 1,500.00 0.000 0 014 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 2,750.00 0.000 0 015 TEMPORARY FIBER ROLL LF 5.0000 5,000.00 0.000 0 016 TEMPORARY GRAVEL BAG BERM LF 9.0000 16,200.00 0.000 0 017 TEMPORARY CONCRETE WASHOUT LS 7,000.0000 7,000.00 0.000 0 018 TREATED WOOD WASTE LB 0.3800 40,280.00 0.000 0 019 CLEARING AND GRUBBING (LS) LS 15,000.0000 15,000.00 0.000 0 020 IMPORTED BORROW (CY) CY 200.0000 22,000.00 0.000 0 021 CHECK AND TEST EXISTING IRRIGATION LS 16,570.0000 16,570.00 0.000 0 FACILITIES 022 DRY SEED (SQFT) SQFT 0.4000 1,648.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 05/25/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1H8704 TIME 09:38 AM ESTIMATE NO. 001 BID OPENING 12/17/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/21 R.E. NAME: DUNG, SY DATE OF THIS ESTIMATE 05/25/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 ROLLED EROSION CONTROL PRODUCT (BLANKET) SQFT 0.9800 4,037.60 0.000 0 024 COMPOST SOCK LF 9.6000 7,968.00 0.000 0 025 COMPOST (CY) CY 85.8000 2,230.80 0.000 0 026 CLASS 2 AGGREGATE BASE (CY) CY 200.0000 4,400.00 0.000 0 027 MINOR HOT MIX ASPHALT TON 774.0000 23,220.00 0.000 0 028 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 12.0000 8,760.00 0.000 0 029 PLACE HOT MIX ASPHALT DIKE (TYPE D) LF 12.0000 1,560.00 0.000 0 030 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 12.0000 984.00 0.000 0 031 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 12.0000 12,960.00 0.000 0 032 REMOVE ASPHALT CONCRETE PAVEMENT (SQFT) SQFT 12.0000 3,960.00 0.000 0 033 REMOVE ASPHALT CONCRETE DIKE LF 6.0000 10,920.00 0.000 0 034 ISOLATION JOINT SEAL (SILICONE) LF 40.2900 9,266.70 0.000 0 035 MINOR CONCRETE CY 1,320.0000 17,160.00 0.000 0 (F) 036 MINOR CONCRETE (MINOR STRUCTURE) CY 1,980.0000 39,600.00 0.000 0 (F) 037 REMOVE CONCRETE CURB (LF) LF 120.0000 22,800.00 0.000 0 038 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 32.0000 260,480.00 0.000 0 039 VEGETATION CONTROL (MINOR CONCRETE) SQYD 52.8000 304,128.00 0.000 0 040 REMOVE VEGETATION CONTROL SQFT 13.0000 67,210.00 0.000 0 041 REMOVE TUBULAR RAILING LF 150.0000 1,350.00 0.000 0 042 TRANSITION RAILING (TYPE WB-31) EA 4,000.0000 56,000.00 0.000 0 043 END ANCHOR ASSEMBLY (TYPE SFT) EA 900.0000 24,300.00 0.000 0 044 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,500.0000 122,500.00 0.000 0 045 CONCRETE BARRIER TRANSITION LF 1,300.0000 214,500.00 0.000 0 (F) 046 REMOVE GUARDRAIL LF 2.7500 24,667.50 0.000 0 047 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 10,000.0000 10,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 048 LOCATING AND MAPPING UNDERGROUND LS 16,000.0000 16,000.00 0.000 0 FACILITIES PROGRAM CAS145 PAGE 3 DATE 05/25/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1H8704 TIME 09:38 AM ESTIMATE NO. 001 BID OPENING 12/17/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/21 R.E. NAME: DUNG, SY DATE OF THIS ESTIMATE 05/25/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 11,300.00 11,300.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 11,300.00 11,300.00 049 MOBILIZATION LS 20,000.0000 20,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 1,864,010.60 TOTAL WORK COMPLETED 11,300.00 11,300.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 11,300.00 11,300.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/11/21 60 04/19/21 04/19/21 07/20/21 17 7 0 0 1% 28% PROGRESS IS SATISFACTORY *** SUSPENDED ON 03/05/21. DUNG, SY RESIDENT ENGINEER PROGRAM CAS145 DATE 05/25/21