PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/23/18 EST. NO. 001 TIME 03:34 PM R.E. NAME: HAMM, JEFFREY 03-1H8804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/23/18 EST. NO. 001 TIME 03:34 PM R.E. NAME: HAMM, JEFFREY 03-1H8804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1H8804 TIME 03:34 PM ESTIMATE NO. 001 BID OPENING 12/07/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/18 R.E. NAME: HAMM, JEFFREY DATE OF THIS ESTIMATE 05/23/18 LOCATION PROGRESS ESTIMATE 03-SAC-50 ----------------- MYERS AND SONS CONSTRUCTION, IN PLACER AND SACRAMENTO COUNTIES LP AT VARIOUS LOCATIONS 4600 NORTHGATE BLVD SUITE 100 SACRAMENTO CA 95834 FED. AID NO. HSNH-000C(467)E PLACE HIGH FRICTION SURFACE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,800.0000 1,800.00 1.000 1,800.00 1.000 1,800 002 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 0.500 2,500.00 0.500 2,500 003 TRAFFIC CONTROL SYSTEM LS 70,000.0000 70,000.00 0.230 16,100.00 0.230 16,100 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 9,000.0000 9,000.00 0.230 2,070.00 0.230 2,070 005 JOB SITE MANAGEMENT LS 50,000.0000 50,000.00 0.230 11,500.00 0.230 11,500 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 3,000.0000 3,000.00 0.500 1,500.00 0.500 1,500 007 TEMPORARY CHECK DAM LF 30.0000 2,820.00 27.000 810.00 27.000 810 008 TEMPORARY DRAINAGE INLET PROTECTION EA 300.0000 2,100.00 7.000 2,100.00 7.000 2,100 009 TREATED WOOD WASTE LB 0.1500 1,065.00 0.000 0 010 HIGH FRICTION SURFACE TREATMENT SQYD 37.0000 230,880.00 5,874.000 217,338.00 5,874.000 217,338 011 HOT MIX ASPHALT (TYPE A) TON 196.0000 588.00 0.000 0 012 HOT MIX ASPHALT-OPEN GRADED TON 136.0000 164,560.00 0.000 0 (OPEN GRADED FRICTION COURSE) 013 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 30.0000 6,900.00 0.000 0 014 TACK COAT TON 500.0000 1,150.00 0.000 0 015 REMOVE ASPHALT CONCRETE DIKE LF 1.0000 230.00 0.000 0 016 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.0000 35,800.00 0.000 0 017 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 1,280.00 0.000 0 018 PAVEMENT MARKER EA 70.0000 2,100.00 0.000 0 (RETROREFLECTIVE-RECESSED) 019 OBJECT MARKER (TYPE L-1) EA 50.0000 50.00 0.000 0 020 MIDWEST GUARDRAIL SYSTEM (WOOD POST) LF 26.0000 8,840.00 0.000 0 021 VEGETATION CONTROL (MINOR CONCRETE) SQYD 125.0000 32,500.00 0.000 0 022 TRANSITION RAILING (TYPE WB-31) EA 3,500.0000 3,500.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 05/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1H8804 TIME 03:34 PM ESTIMATE NO. 001 BID OPENING 12/07/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/18 R.E. NAME: HAMM, JEFFREY DATE OF THIS ESTIMATE 05/23/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 END ANCHOR ASSEMBLY (TYPE SFT) EA 750.0000 3,750.00 0.000 0 024 SOFTSTOP TERMINAL SYSTEM EA 3,300.0000 9,900.00 0.000 0 025 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,500.0000 2,500.00 0.000 0 026 REMOVE GUARDRAIL LF 4.0000 2,200.00 0.000 0 027 THERMOPLASTIC PAVEMENT MARKING SQFT 8.0000 11,600.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 028 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 45.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 6-1) 029 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 3,690.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 030 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 7,520.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 031 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 2,670.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 032 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 2.2500 4,860.00 2,205.000 4,961.25 2,205.000 4,961 033 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 315.00 63.000 315.00 63.000 315 034 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 3,000.0000 3,000.00 0.230 690.00 0.230 690 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 05/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1H8804 TIME 03:34 PM ESTIMATE NO. 001 BID OPENING 12/07/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/18 R.E. NAME: HAMM, JEFFREY DATE OF THIS ESTIMATE 05/23/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 261,684.25 261,684.25 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 261,684.25 261,684.25 ORIGINAL CONTRACT AMOUNT 685,213.00 TOTAL WORK COMPLETED 261,684.25 261,684.25 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 261,684.25 261,684.25 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/02/18 40 02/20/18 02/20/18 06/25/18 9 55 0 0 38% 23% PROGRESS IS SATISFACTORY HAMM, JEFFREY RESIDENT ENGINEER PROGRAM CAS145 DATE 05/23/18