PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/14/20 EST. NO. 002 TIME 11:17 AM R.E. NAME: JARET MONTSPLAISIR/RANDY S. 03-1J0304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0001 -12,668.00 A.C. @ L.S.(-) 072120 N 01 0 -12,668.00 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE -12,668.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/14/20 EST. NO. 002 TIME 11:17 AM R.E. NAME: JARET MONTSPLAISIR/RANDY S. 03-1J0304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/14/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1J0304 TIME 11:17 AM ESTIMATE NO. 002 BID OPENING 04/08/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/20 R.E. NAME: JARET MONTSPLAISIR/RANDY S. DATE OF THIS ESTIMATE 09/14/20 LOCATION PROGRESS ESTIMATE 03-NEV-80-R12.2/13.3 ----------------- VINTAGE PAVING COMPANY, INC IN NEVADA COUNTY IN TRUCKEE FROM 119 MAIN ST; 1.0 MILE WEST OF DONNER PASS ROAD WINTERS CA 95694 OC TO 0.1 MILE EAST OF DONNER PASS ROAD OC. FED. AID NO. N O N E CONSTRUCT MEDIAN BARRIER AND ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,800.0000 2,800.00 0.400 1,120.00 1.000 2,800 002 TIME-RELATED OVERHEAD (WDAY) WDAY 750.0000 26,250.00 14.000 10,500.00 35.000 26,250 003 CONSTRUCTION AREA SIGNS LS 6,200.0000 6,200.00 1.000 6,200.00 1.000 6,200 004 TRAFFIC CONTROL SYSTEM LS 60,000.0000 60,000.00 0.400 24,000.00 1.000 60,000 005 TYPE III BARRICADE EA 500.0000 2,000.00 4.000 2,000 006 CHANNELIZER (SURFACE MOUNTED) EA 60.0000 600.00 10.000 600 007 PORTABLE RADAR SPEED FEEDBACK SIGN LS 2,000.0000 2,000.00 0.400 800.00 1.000 2,000 SYSTEMS 008 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,000.0000 4,000.00 0.400 1,600.00 1.000 4,000 009 TEMPORARY RAILING (TYPE K) LF 60.0000 24,000.00 460.000 27,600 010 ALTERNATIVE TEMPORARY CRASH CUSHION EA 2,600.0000 5,200.00 2.000 5,200 011 JOB SITE MANAGEMENT LS 35,000.0000 35,000.00 0.400 14,000.00 1.000 35,000 012 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.400 400.00 1.000 1,000 013 TEMPORARY DRAINAGE INLET PROTECTION EA 300.0000 600.00 2.000 600 014 STREET SWEEPING LS 9,900.0000 9,900.00 0.400 3,960.00 1.000 9,900 015 TEMPORARY CONCRETE WASHOUT LS 1,000.0000 1,000.00 0.400 400.00 1.000 1,000 016 ASPHALTIC EMULSION (FOG SEAL COAT) TON 2,000.0000 5,600.00 2.800 5,600.00 2.800 5,600 017 HOT MIX ASPHALT (TYPE A) TON 200.0000 134,000.00 885.840 177,168 018 TACK COAT TON 600.0000 1,500.00 2.500 1,500 019 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 9.5000 90,630.00 5,614.100 53,333 020 GRIND EXISTING CONCRETE SQYD 7.5000 55,500.00 7,264.000 54,480 PAVEMENT 021 REMOVE ROADSIDE SIGN EA 300.0000 1,500.00 5.000 1,500.00 5.000 1,500 022 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 40.0000 1,600.00 40.000 1,600.00 40.000 1,600 (0.080"-UNFRAMED) PROGRAM CAS145 PAGE 2 DATE 09/14/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1J0304 TIME 11:17 AM ESTIMATE NO. 002 BID OPENING 04/08/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/20 R.E. NAME: JARET MONTSPLAISIR/RANDY S. DATE OF THIS ESTIMATE 09/14/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 50.0000 1,600.00 32.000 1,600.00 32.000 1,600 (0.080"-UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 024 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 50.0000 1,600.00 32.000 1,600.00 32.000 1,600 025 ROADSIDE SIGN - ONE POST EA 350.0000 1,400.00 4.000 1,400.00 4.000 1,400 026 CONCRETE BARRIER (TYPE 60M) LF 267.0000 18,690.00 70.000 18,690 027 CONCRETE BARRIER TRANSITION LF 267.0000 21,360.00 80.000 21,360 (F) 028 REMOVE CRASH CUSHION EA 3,525.0000 7,050.00 2.000 7,050 029 6" METHYL METHACRYLATE PAINT LF 5.0000 39,450.00 5,866.000 29,330.00 5,866.000 29,330 TRAFFIC STRIPE (RECESSED) 030 6" METHYL METHACRYLATE PAINT LF 2.2500 630.00 245.000 551.25 245.000 551 TRAFFIC STRIPE (RECESSED, BROKEN 17-7) 031 6" METHYL METHACRYLATE PAINT LF 2.2500 8,617.50 4,030.000 9,067.50 4,030.000 9,067 TRAFFIC STRIPE (RECESSED, BROKEN 36-12) 032 8" METHYL METHACRYLATE PAINT LF 6.0000 4,560.00 765.000 4,590.00 765.000 4,590 TRAFFIC STRIPE (RECESSED) 033 6" METHYL METHACRYLATE PAINT TRAFFIC LF 7.5000 11,550.00 1,550.000 11,625.00 1,550.000 11,625 STRIPE (CONTRAST) PROGRAM CAS145 PAGE 3 DATE 09/14/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-1J0304 TIME 11:17 AM ESTIMATE NO. 002 BID OPENING 04/08/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/20 R.E. NAME: JARET MONTSPLAISIR/RANDY S. DATE OF THIS ESTIMATE 09/14/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 131,443.75 586,195.70 ADJUSTMENT OF COMPENSATION -12,668.00 -12,668.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 118,775.75 573,527.70 ORIGINAL CONTRACT AMOUNT 587,387.50 TOTAL WORK COMPLETED 118,775.75 573,527.70 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 118,775.75 573,527.70 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/19/20 35 07/01/20 07/01/20 08/19/20 26 4 0 0 96% 74% PROGRESS IS SATISFACTORY *** SUSPENDED ON 08/06/20. JARET MONTSPLAISIR/RANDY S. RESIDENT ENGINEER PROGRAM CAS145 DATE 09/14/20