PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/24/12 EST. NO.13 TIME 12:39 PM R.E. NAME: CLARK, MARTIN 03-2A6904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0023 13,166.00 A.C. @ U.P.(+) 042012 N 0023 0 0024 2,875.00 E.W. @ U.P (+) 042012 N 0024 0 016 0012 667.38 E.W. @ F.A.(+) 100611 N 64.1 0 0013 276.74 101911 N 71.1 0 0014 578.29 102611 N 82.1 0 0015 1,095.19 110111 N 89.1 0 0016 1,190.54 110211 N 91.1 0 0017 435.76 110811 N 92.1 0 0019 1,144.74 082511 N 33.2 0 0020 386.64 093011 N 757935 018 0004 1,155.00 E.W. @ F.A.(+) 101911 N 0108.0 020 0005 3,210.52 E.W. @ F.A.(+) 082311 N 26.1 0 0011 1,380.85 082511 N 0032.1 023 0001 740.98 E.W. @ F.A.(+) 090711 N 0041.0 0002 112.48 091211 N 0044.0 0003 360.53 092811 N 0057.0 026 0002 1,498.18 E.W. @ F.A.(+) 110311 N 0125.0 027 0006 3,333.48 E.W. @ F.A.(+) 010312 N 0148.0 0008 330.00 030412 N 0152.0 037 0001 4,043.00 E.W. @ U.P (+) 041712 N 001 0 038 0001 22,854.24 E.W. @ U.P (+) 041612 N 001 0 60,835.54 TOTAL THIS ESTIMATE 340,313.29 TOTAL PREVIOUS ESTIMATE 401,148.83 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/24/12 EST. NO.13 TIME 12:39 PM R.E. NAME: CLARK, MARTIN 03-2A6904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING 2011 CEM4401 -10,000.00 11 RECVD 2011 CEM4401 10,000.00 12 0.00 0.00 LABOR COMPLIANCE VIOLATION PER LTR DATED 7/2011 -5,000.00 03 PER LTR DATED 8/2011 -5,000.00 05 PER LTR DATED 9/2011 -2,000.00 06 PER LTR DATED 10/11 -4,000.00 07 RETURN DEDUCT 8/11 5,000.00 08 RETURN DEDUCT 9/11 2,000.00 08 PER LTR DATED 12/11 -7,000.00 09 PER LTR DATED 2/12 -5,000.00 11 RETURN DEDUCT 7/11 5,000.00 11 RETURN DEDUCT 10/11 4,000.00 12 RETURN DEDUCT 12/11 7,000.00 12 RETURN DEDUCT 2/12 5,000.00 12 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 04/24/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2A6904 TIME 12:39 PM ESTIMATE NO. 13 BID OPENING 04/21/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/19/12 R.E. NAME: CLARK, MARTIN DATE OF THIS ESTIMATE 04/24/12 LOCATION PROGRESS ESTIMATE 03-NEV-49-9.7/11.2 ----------------- DE SILVA GATES CONSTRUCTION IN NEVADA COUNTY NEAR GRASS VALLEY P O BOX 2909 FROM 0.6 KM NORTH OF ALTA SIERRA DUBLIN CA 94568 DRIVE TO 0.9 KM SOUTH OF WELLSWOOD WAY FED. AID NO. SARR-P049(148)E ,A-P049(148)E WIDEN ROADWAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 1,000.0000 1,000.00 0.250 250.00 002 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 1,500.00 0.000 0.00 003 TIME-RELATED OVERHEAD WDAY 1,000.0000 265,000.00 112.000 112,000.00 004 450 MM TEMPORARY CULVERT M 250.0000 5,000.00 18.500 4,625.00 005 CONSTRUCTION SITE MANAGEMENT LS 5,000.0000 5,000.00 0.417 2,085.00 006 PREPARE STORM WATER POLLUTION LS 1,000.0000 1,000.00 0.550 550.00 PREVENTION PLAN 007 TEMPORARY FIBER ROLL M 5.0000 13,000.00 3,817.000 19,085.00 008 TEMPORARY SILT FENCE M 5.0000 1,100.00 1,311.320 6,556.60 009 TEMPORARY GRAVEL BAG BERM M 40.0000 6,000.00 608.020 24,320.80 010 TEMPORARY CONSTRUCTION ENTRANCE EA 2,500.0000 10,000.00 8.000 20,000.00 011 TEMPORARY COVER M2 2.0000 20,000.00 5,188.370 10,376.74 012 MOVE-IN/MOVE-OUT EA 300.0000 1,800.00 4.000 1,200.00 (TEMPORARY EROSION CONTROL) 013 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 3,000.00 11.000 2,750.00 014 TEMPORARY FLARED END SECTION PROTECTION EA 250.0000 3,000.00 0.000 0.00 015 STREET SWEEPING LS 5,000.0000 5,000.00 0.567 2,835.00 016 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 5,000.0000 5,000.00 0.000 0.00 017 TEMPORARY TACKED STRAW M2 0.4000 5,200.00 75,265.800 30,106.32 018 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 0.530 2,650.00 019 TRAFFIC CONTROL SYSTEM LS 60,000.0000 60,000.00 0.500 30,000.00 020 TYPE III BARRICADE EA 100.0000 3,200.00 0.000 0.00 021 TEMPORARY PAVEMENT MARKING (PAINT) M2 20.0000 2,600.00 11.700 234.00 022 TEMPORARY TRAFFIC STRIPE (PAINT) M 0.5000 13,450.00 374.390 187.20 PROGRAM CAS145 PAGE 2 DATE 04/24/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2A6904 TIME 12:39 PM ESTIMATE NO. 13 BID OPENING 04/21/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/19/12 R.E. NAME: CLARK, MARTIN DATE OF THIS ESTIMATE 04/24/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 CHANNELIZER (SURFACE MOUNTED) EA 40.0000 2,120.00 0.000 0.00 024 TRAFFIC PLASTIC DRUM EA 75.0000 10,500.00 12.000 900.00 025 TEMPORARY PAVEMENT MARKER EA 4.0000 5,000.00 0.000 0.00 026 PORTABLE CHANGEABLE MESSAGE SIGN LS 5,000.0000 5,000.00 0.500 2,500.00 027 TEMPORARY RAILING (TYPE K) M 25.0000 105,750.00 1,904.960 47,624.00 028 TEMPORARY CRASH CUSHION MODULE EA 200.0000 11,200.00 42.000 8,400.00 029 TEMPORARY CRASH CUSHION (TYPE ABSORB EA 5,000.0000 5,000.00 1.000 5,000.00 350) 030 ABANDON CULVERT EA 1,000.0000 4,000.00 0.000 0.00 031 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 032 REMOVE GATE EA 500.0000 500.00 0.000 0.00 033 REMOVE METAL BEAM GUARD RAILING M 10.0000 4,500.00 404.100 4,041.00 034 REMOVE FLARED END SECTION EA 250.0000 1,500.00 2.000 500.00 035 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 10.0000 1,600.00 0.000 0.00 STRIPE 036 REMOVE WHITE THERMOPLASTIC TRAFFIC M 5.0000 1,300.00 201.750 1,008.75 STRIPE 037 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 25.0000 35.00 0.000 0.00 038 REMOVE PAVEMENT MARKER EA 1.0000 23.00 0.000 0.00 039 REMOVE ROADSIDE SIGN EA 50.0000 1,050.00 3.000 150.00 040 REMOVE ROADSIDE SIGN PANEL EA 50.0000 100.00 0.000 0.00 041 REMOVE CULVERT M 50.0000 12,000.00 55.000 2,750.00 042 REMOVE INLET EA 1,000.0000 4,000.00 1.000 1,000.00 043 REMOVE HEADWALL EA 1,000.0000 6,000.00 3.000 3,000.00 044 RESET MAILBOX EA 250.0000 9,000.00 16.000 4,000.00 045 RESET ROADSIDE SIGN EA 150.0000 1,650.00 7.000 1,050.00 046 RELOCATE MAILBOX EA 300.0000 1,500.00 5.000 1,500.00 047 RELOCATE ROADSIDE SIGN EA 150.0000 1,650.00 0.000 0.00 048 450 MM PLASTIC PIPE LINER (NORINAL PIPE M 300.0000 39,000.00 0.000 0.00 SIZE) 049 CLEANING, INSPECTING AND PREPARING HOST M 70.0000 9,100.00 0.000 0.00 PIPE PROGRAM CAS145 PAGE 3 DATE 04/24/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2A6904 TIME 12:39 PM ESTIMATE NO. 13 BID OPENING 04/21/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/19/12 R.E. NAME: CLARK, MARTIN DATE OF THIS ESTIMATE 04/24/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 050 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 1.5000 38,100.00 0.000 0.00 051 CLEARING AND GRUBBING LS 175,000.0000 175,000.00 0.800 140,000.00 052 DEVELOP WATER SUPPLY LS 10,000.0000 10,000.00 0.000 0.00 053 ROADWAY EXCAVATION M3 15.0000 648,000.00 40,037.000 600,555.00 054 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 0.567 567.00 055 STRUCTURE EXCAVATION M3 1.0000 410.00 333.450 333.45 056 STRUCTURE BACKFILL M3 1.0000 340.00 159.690 159.69 057 SAND BACKFILL M3 100.0000 1,900.00 0.000 0.00 058 IMPORTED MATERIAL (SHOULDER BACKING) TONN 30.0000 25,800.00 0.000 0.00 059 HIGHWAY PLANTING LS 100,000.0000 100,000.00 0.000 0.00 060 WEED CONTROL MAT (FIBER) M2 50.0000 9,500.00 0.000 0.00 061 EROSION CONTROL (BLANKET) M2 2.0000 2,940.00 0.000 0.00 062 EROSION CONTROL (TYPE D) HA 8,000.0000 64,000.00 0.400 3,200.00 063 FIBER ROLLS M 6.0000 24,780.00 0.000 0.00 064 FIBER ROLL CHECK DAM M 6.0000 2,820.00 0.000 0.00 065 COMPOST (INCORPORATE) M2 3.0000 24,420.00 0.000 0.00 066 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 300.0000 3,600.00 1.000 300.00 067 IRRIGATION SYSTEM LS 100,000.0000 100,000.00 0.000 0.00 068 200 MM CORRUGATED HIGH DENSITY M 30.0000 3,300.00 42.000 1,260.00 POLYETHYLENE PIPE CONDUIT 069 250 MM CORRUGATED HIGH DENSITY M 150.0000 8,850.00 66.200 9,930.00 POLYETHYLENE PIPE CONDUIT 070 250 MM WELDED STEEL PIPE CONDUIT M 500.0000 20,500.00 0.000 0.00 (6.35 MM THICK) 071 CLASS 2 AGGREGATE BASE M3 40.0000 660,000.00 53.630 2,145.20 13,969.630 558,785.20 072 REPLACE ASPHALT CONCRETE SURFACING M3 400.0000 7,600.00 0.000 0.00 073 HOT MIX ASPHALT TONN 67.0000 1,768,800.00 7,250.820 485,804.94 074 RUBBERIZED HOT MIX ASPHALT (OPEN GRADED) TONN 100.0000 305,000.00 0.000 0.00 075 PAVING ASPHALT (BINDER, GEOSYNTHETIC TONN 700.0000 1,190.00 0.000 0.00 PAVEMENT INTERLAYER) 076 GEOSYNTHETIC PAVEMENT INTERLAYER M2 4.0000 5,880.00 0.000 0.00 PROGRAM CAS145 PAGE 4 DATE 04/24/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2A6904 TIME 12:39 PM ESTIMATE NO. 13 BID OPENING 04/21/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/19/12 R.E. NAME: CLARK, MARTIN DATE OF THIS ESTIMATE 04/24/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 077 SHOULDER RUMBLE STRIP STA 50.0000 1,950.00 0.000 0.00 (HMA,GROUND-IN INDENTATIONS) 078 CENTERLINE RUMBLE STRIP (HMA, GROUND-IN STA 50.0000 65.00 0.000 0.00 INDENTATIONS) 079 MEDIAN RUMBLE STRIP (HMA, GROUND-IN STA 50.0000 2,100.00 0.000 0.00 (INDENTATIONS) 080 DATA CORE LS 2,000.0000 2,000.00 0.000 0.00 081 PLACE HOT MIX ASPHALT DIKE (TYPE A) M 5.0000 490.00 0.000 0.00 082 PLACE HOT MIX ASPHALT DIKE (TYPE D) M 5.0000 2,650.00 0.000 0.00 083 PLACE HOT MIX ASPHALT DIKE (TYPE F) M 5.0000 440.00 0.000 0.00 084 PLACE HOT MIX ASPHALT M2 10.0000 34,100.00 0.000 0.00 (MISCELLANEOUS AREA) 085 TACK COAT TONN 1.0000 91.00 0.000 0.00 086 400 MM CAST-IN-DRILLED-HOLE CONCRETE M 165.0000 149,655.00 274.000 45,210.00 PILING (SOUND WALL) 087 BOX CULVERT (DEER UNDERCROSSING) M 3,500.0000 117,600.00 18.150 63,525.00 (F) 088 CLASS 2 CONCRETE (WINGWALLS) M3 1,000.0000 60,000.00 0.000 0.00 089 CLASS 4 CONCRETE (BACKFILL) M3 200.0000 2,200.00 21.100 4,220.00 090 MINOR CONCRETE (MINOR STRUCTURE) M3 2,000.0000 58,200.00 4.480 8,960.00 (F) 091 MINOR CONCRETE (SOUND WALL) M3 2,000.0000 160,000.00 52.000 104,000.00 (F) 092 ARCHITECTURAL TREATMENT (SOUNDSORB M2 260.0000 425,100.00 0.000 0.00 CLADDING PANEL) 093 ARCHITECTURAL TREATMENT (RANDOM STONE) M2 10.0000 12,811.00 138.000 1,380.00 (F) 094 PRECAST WALL CAP M 150.0000 123,150.00 255.000 38,250.00 (F) 095 PRECAST PILASTER CAP EA 700.0000 24,500.00 12.000 8,400.00 096 SOUND WALL (MASONRY BLOCK) M2 150.0000 361,500.00 804.000 120,600.00 (F) 097 BAR REINFORCING STEEL KG 1.0000 2,029.00 0.000 0.00 (F) 098 FURNISH SINGLE SHEET ALUMINUM SIGN M2 100.0000 2,000.00 0.000 0.00 (1.6 MM-UNFRAMED) 099 FURNISH SINGLE SHEET ALUMINUM SIGN M2 120.0000 1,800.00 0.000 0.00 (2.0 MM-UNFRAMED) 100 FURNISH SINGLE SHEET ALUMINUM SIGN M2 140.0000 210.00 0.000 0.00 (1.6 MM-FRAMED) 101 FURNISH SINGLE SHEET ALUMINUM SIGN M2 150.0000 900.00 0.000 0.00 (2.0 MM-FRAMED) 102 ROADSIDE SIGN - ONE POST EA 200.0000 5,200.00 0.000 0.00 103 ROADSIDE SIGN - TWO POST EA 400.0000 1,200.00 0.000 0.00 PROGRAM CAS145 PAGE 5 DATE 04/24/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2A6904 TIME 12:39 PM ESTIMATE NO. 13 BID OPENING 04/21/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/19/12 R.E. NAME: CLARK, MARTIN DATE OF THIS ESTIMATE 04/24/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 104 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 100.0000 300.00 0.000 0.00 METHOD) 105 ARCHITECTURAL TREATMENT (51 MM X 305 MM M2 150.0000 114,900.00 0.000 0.00 (F) REDWOOD LUMBER) 106 DEER ESCAPE RAMP EA 10,000.0000 30,000.00 0.000 0.00 107 PREPARE AND STAIN CONCRETE M2 10.0000 26,180.00 0.000 0.00 108 300 MM ALTERNATIVE PIPE CULVERT M 225.0000 76,500.00 218.100 49,072.50 109 375 MM ALTERNATIVE PIPE CULVERT M 250.0000 47,500.00 172.230 43,057.50 110 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 111 200 MM CORRUGATED STEEL PIPE DOWNDRAIN M 300.0000 10,500.00 0.000 0.00 (2.01 MM THICK) 112 DRAINAGE INLET MARKER EA 100.0000 1,300.00 0.000 0.00 113 900 MM CORRUGATED STEEL PIPE INLET M 2,000.0000 24,000.00 5.000 10,000.00 (2.77 MM THICK) 114 600 MM HIGH DENSITY POLYETHYLENE PIPE EA 4,000.0000 12,000.00 0.000 0.00 ENERGY DISSIPATOR 115 300 MM ALTERNATIVE FLARED END SECTION EA 500.0000 13,500.00 22.000 11,000.00 116 450 MM ALTERNATIVE FLARED END SECTION EA 800.0000 8,000.00 8.000 6,400.00 117 CONCRETED-ROCK SLOPE PROTECTION M3 500.0000 4,500.00 6.540 3,270.00 (FACING, METHOD B) 118 CONCRETED-ROCK SLOPE PROTECTION M3 350.0000 9,800.00 23.070 8,074.50 (COBBLE, METHOD B) 119 ROCK SLOPE PROTECTION FABRIC M2 3.0000 630.00 120.620 361.86 120 MINOR CONCRETE (CURB AND GUTTER) M3 750.0000 13,500.00 9.180 6,885.00 121 MINOR CONCRETE (SIDEWALK) M3 750.0000 7,500.00 4.520 3,390.00 122 MINOR CONCRETE (CURB RAMP) M3 750.0000 3,000.00 2.120 1,590.00 123 MISCELLANEOUS IRON AND STEEL KG 4.0000 16,760.00 639.000 2,556.00 (F) 124 MISCELLANEOUS IRON AND STEEL(SOUND WALL) KG 4.0000 5,600.00 0.000 0.00 (F) 125 FENCE (TYPE WM, METAL POST) M 20.0000 20,600.00 0.000 0.00 126 DEER FENCE (TYPE WM, METAL POST) M 30.0000 50,100.00 0.000 0.00 127 4.6 M WIRE MESH GATE EA 2,000.0000 2,000.00 0.000 0.00 128 4.6 M WIRE MESH GATE (MOD) EA 2,000.0000 6,000.00 0.000 0.00 129 DELINEATOR (CLASS 2) EA 40.0000 4,800.00 0.000 0.00 130 MARKER (CULVERT) STATE EA 40.0000 520.00 0.000 0.00 PROGRAM CAS145 PAGE 6 DATE 04/24/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2A6904 TIME 12:39 PM ESTIMATE NO. 13 BID OPENING 04/21/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/19/12 R.E. NAME: CLARK, MARTIN DATE OF THIS ESTIMATE 04/24/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 131 MARKER (CULVERT) COUNTY EA 40.0000 840.00 0.000 0.00 132 HIGHWAY POST MARKER EA 40.0000 120.00 0.000 0.00 133 OBJECT MARKER (TYPE L-1) EA 40.0000 240.00 0.000 0.00 134 METAL BEAM GUARD RAILING (WOOD POST) M 60.0000 29,400.00 0.000 0.00 135 CABLE RAILING M 60.0000 2,100.00 0.000 0.00 136 END ANCHOR ASSEMBLY (TYPE SFT) EA 750.0000 1,500.00 0.000 0.00 137 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 2,500.0000 5,000.00 0.000 0.00 138 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,000.0000 4,000.00 0.000 0.00 139 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 140 CONCRETE BARRIER (TYPE 60G) M 380.0000 125,400.00 0.000 0.00 141 CONCRETE BARRIER (TYPE 736S) M 150.0000 102,750.00 92.000 13,800.00 (F) 142 CONCRETE BARRIER (TYPE 736S MODIFIED) M 750.0000 24,000.00 32.000 24,000.00 (F) 143 THERMOPLASTIC PAVEMENT MARKING M2 30.0000 8,700.00 0.000 0.00 144 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.5000 8,700.00 0.000 0.00 145 200 MM THERMOPLASTIC TRAFFIC STRIPE M 1.0000 860.00 0.000 0.00 146 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.0000 190.00 0.000 0.00 (BROKEN 3.66 M - 0.92 M) 147 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.5000 1,990.00 0.000 0.00 (BROKEN 10.98 M - 3.66 M) 148 PAVEMENT MARKER EA 4.0000 6,400.00 0.000 0.00 (RETROREFLECTIVE-RECESSED) 149 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION 150 SIGNAL AND LIGHTING LS 150,000.0000 150,000.00 0.275 41,250.00 151 LIGHTING LS 75,000.0000 75,000.00 0.000 0.00 152 LIGHTING (STAGE CONSTRUCTION) LS 100,000.0000 100,000.00 0.600 60,000.00 153 TRAFFIC MONITORING STATION (COUNT) LS 10,000.0000 10,000.00 0.000 0.00 154 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 155 REMOVE BASE AND SURFACING M3 10.0000 8,600.00 0.000 0.00 156 450 MM ALTERNATIVE PIPE CULVERT (TYPE A) M 350.0000 112,000.00 163.000 57,050.00 157 450 MM ALTERNATIVE PIPE CULVERT (TYPE B) M 400.0000 21,200.00 61.400 24,560.00 PROGRAM CAS145 PAGE 7 DATE 04/24/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2A6904 TIME 12:39 PM ESTIMATE NO. 13 BID OPENING 04/21/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/19/12 R.E. NAME: CLARK, MARTIN DATE OF THIS ESTIMATE 04/24/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 2,145.20 2,914,993.05 ADJUSTMENT OF COMPENSATION 13,166.00 116,264.95 EXTRA WORK 47,669.54 284,883.88 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 62,980.74 3,316,141.88 158 MOBILIZATION LS 839,000.0000 839,000.00 0.950 797,050.00 ORIGINAL CONTRACT AMOUNT 8,393,579.00 TOTAL WORK COMPLETED 62,980.74 4,113,191.88 MATERIALS ON HAND ON SITE 163,805.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 62,980.74 4,276,996.88 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/22/10 515 05/23/11 08/16/10 11/28/12 94 325 0 0 45% 18% PROGRESS IS SATISFACTORY *** SUSPENDED ON 12/27/11. CLARK, MARTIN RESIDENT ENGINEER PROGRAM CAS145 DATE 04/24/12