PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/31/05 EST. NO.04 TIME 06:32 PM R.E. NAME: EISSA, SAMI 03-2C9104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/31/05 EST. NO.04 TIME 06:32 PM R.E. NAME: EISSA, SAMI 03-2C9104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- EQUAL EMPLOYMENT OPPORTUNITY MISSING CEM2402(F) -10,000.00 04 -10,000.00 -10,000.00 LABOR COMPLIANCE VIOLATION PER LTR DATED 06/05 -5,000.00 02 PER LTR DATED 7/05 -3,000.00 03 RET DEDUCTION 5,000.00 03 MISSING PAYROLLS -1,864.25 04 -1,864.25 -4,864.25 TOTAL DEDUCTIONS -11,864.25 -14,864.25 PROGRAM CAS145 PAGE 1 DATE 08/31/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2C9104 TIME 06:32 PM ESTIMATE NO. 04 BID OPENING 06/30/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/25/05 R.E. NAME: EISSA, SAMI DATE OF THIS ESTIMATE 08/31/05 LOCATION RERUN PROGRESS ESTIMATE AFTER ACCEPTANCE 03-SAC-5-32.8/ .0 ---------------------------------------- GRANITE CONSTRUCTION COMPANY IN SACRAMENTO COUNTY IN SACRAMENTO P O BOX 50085 FROM 0.5 KM SOUTH OF AIRPORT WATSONVILLE CA 950775085 BOULEVARD OVERCROSSING TO 0.1 KM NORTH OF AIRPORT BOULEVARD OVERCROSSING FED. AID NO. ACIM-005 -6(320)E WIDEN EXISTING ON RAMP ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 0.250 375.00 1.000 1,500.00 S) PROGRAM 02 WATER POLLUTION CONTROL LS 3,500.0000 3,500.00 0.200 700.00 1.000 3,500.00 03 CONSTRUCTION AREA SIGNS LS 2,000.0000 2,000.00 0.200 400.00 1.000 2,000.00 S) 04 TRAFFIC CONTROL SYSTEM LS 17,000.0000 17,000.00 0.200 3,400.00 1.000 17,000.00 S) 05 PORTABLE CHANGEABLE MESSAGE SIGN LS 2,500.0000 2,500.00 0.200 500.00 1.000 2,500.00 S) 06 REMOVE ROADSIDE SIGN EA 350.0000 350.00 1.000 350.00 1.000 350.00 07 REMOVE ROADSIDE SIGN EA 350.0000 700.00 2.000 700.00 2.000 700.00 (STRAP AND SADDLE BRACKET METHOD) 08 RESET ROADSIDE SIGN EA 200.0000 200.00 1.000 200.00 1.000 200.00 09 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 14.0000 11,900.00 973.000 13,622.00 S) 10 CLEARING AND GRUBBING LS 3,000.0000 3,000.00 0.100 300.00 1.000 3,000.00 11 ROADWAY EXCAVATION M3 55.0000 101,750.00 1,400.000 77,000.00 12 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 0.200 400.00 1.000 2,000.00 13 MULCH M3 110.0000 14,300.00 130.000 14,300.00 S) 14 CLASS 2 AGGREGATE BASE M3 39.0000 56,160.00 1,440.000 56,160.00 15 ASPHALT CONCRETE (TYPE A) TONN 79.0000 73,470.00 1,144.000 90,376.00 16 ASPHALT CONCRETE (OPEN GRADED) TONN 35.0000 5,600.00 163.000 5,705.00 17 PAVING ASPHALT (BINDER-PAVEMENT TONN 1.0000 0.50 0.500 0.50 REINFORCING FABRIC) 18 PAVEMENT REINFORCING FABRIC M2 4.5000 3,105.00 662.000 2,979.00 19 ROADSIDE SIGN - ONE POST EA 350.0000 350.00 1.000 350.00 1.000 350.00 20 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 90.0000 180.00 2.000 180.00 2.000 180.00 METHOD) 21 DELINEATOR (CLASS 1) EA 30.0000 300.00 10.000 300.00 10.000 300.00 22 HIGHWAY POST MARKER EA 35.0000 35.00 1.000 35.00 1.000 35.00 PROGRAM CAS145 PAGE 2 DATE 08/31/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2C9104 TIME 06:32 PM ESTIMATE NO. 04 BID OPENING 06/30/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/25/05 R.E. NAME: EISSA, SAMI DATE OF THIS ESTIMATE 08/31/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 THERMOPLASTIC TRAFFIC STRIPE M 1.5000 1,650.00 1,955.000 2,932.50 1,955.000 2,932.50 S) 24 PAVEMENT MARKER (RETROREFLECTIVE) EA 10.0000 460.00 92.000 920.00 92.000 920.00 S) 25 MODIFY LIGHTING LS 33,000.0000 33,000.00 0.200 6,600.00 1.000 33,000.00 S) PROGRAM CAS145 PAGE 3 DATE 08/31/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2C9104 TIME 06:32 PM ESTIMATE NO. 04 BID OPENING 06/30/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/25/05 R.E. NAME: EISSA, SAMI DATE OF THIS ESTIMATE 08/31/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 18,642.50 330,610.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 19,458.60 SUBTOTAL AMOUNT EARNED 18,642.50 350,068.60 ORIGINAL CONTRACT AMOUNT 335,010.50 TOTAL WORK COMPLETED 18,642.50 350,068.60 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -11,864.25 -14,864.25 TOTAL 6,778.25 335,204.35 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/12/04 45 04/25/05 11/10/04 07/25/05 45 132 0 0 100% 100% EISSA, SAMI RESIDENT ENGINEER PROGRAM CAS145 DATE 08/31/05