PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/24/07 EST. NO.02 TIME 10:26 AM R.E. NAME: SCHEIBER, TROY 03-2E2504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 35,000.00 A.C. @ L.S.(+) 011707 N 1 0 35,000.00 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 35,000.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/24/07 EST. NO.02 TIME 10:26 AM R.E. NAME: SCHEIBER, TROY 03-2E2504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/24/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2E2504 TIME 10:26 AM ESTIMATE NO. 02 BID OPENING 09/27/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/19/07 R.E. NAME: SCHEIBER, TROY DATE OF THIS ESTIMATE 01/24/07 LOCATION PROGRESS ESTIMATE 03-NEV-49-2.1/R13.2 ----------------- LINEAR OPTIONS INC IN NEVADA COUNTY NEAR GRASS VALLEY 1 KELLY CT FROM WOLF ROAD AND COMBIE ROAD TO MENLO PARK CA 94025 0.4 KM NORTH OF CRESTVIEW DRIVE FED. AID NO. N O N E INSTALL RUMBLE STRIPS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 2,500.0000 2,500.00 0.900 2,250.00 PROGRAM 02 WATER POLLUTION CONTROL LS 2,000.0000 2,000.00 0.250 500.00 0.250 500.00 03 CONSTRUCTION AREA SIGNS LS 7,000.0000 7,000.00 0.100 700.00 0.600 4,200.00 S) 04 TRAFFIC CONTROL SYSTEM LS 9,900.0000 9,900.00 0.250 2,475.00 0.250 2,475.00 S) 05 PORTABLE CHANGEABLE MESSAGE SIGN LS 2,000.0000 2,000.00 0.250 500.00 0.250 500.00 S) 06 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 3.0000 129,600.00 10,952.000 32,856.00 10,952.000 32,856.00 STRIPE 07 REMOVE PAVEMENT MARKER LS 48,000.0000 48,000.00 0.250 12,000.00 0.250 12,000.00 08 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 0.900 900.00 09 SHOULDER RUMBLE STRIP M 1.3000 21,450.00 5,051.000 6,566.30 5,051.000 6,566.30 (AC, GROUND-IN INDENTATIONS) 10 CENTERLINE RUMBLE STRIPS M 1.3000 21,190.00 4,497.000 5,846.10 4,497.000 5,846.10 (AC, GROUND-IN INDENTATIONS) 11 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.9000 38,880.00 21,278.000 19,150.20 21,278.000 19,150.20 S) 12 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 12,750.00 0.000 0.00 S) 13 INSTALL PAVEMENT MARKER EA 6.0000 13,920.00 0.000 0.00 S) (RETROREFLECTIVE-RECESSED) PROGRAM CAS145 PAGE 2 DATE 01/24/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2E2504 TIME 10:26 AM ESTIMATE NO. 02 BID OPENING 09/27/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/19/07 R.E. NAME: SCHEIBER, TROY DATE OF THIS ESTIMATE 01/24/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 80,593.60 87,243.60 ADJUSTMENT OF COMPENSATION 35,000.00 35,000.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 115,593.60 122,243.60 ORIGINAL CONTRACT AMOUNT 310,190.00 TOTAL WORK COMPLETED 115,593.60 122,243.60 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 115,593.60 122,243.60 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/30/06 20 01/07/07 00/00/00 03/07/07 9 45 20 0 27% 23% PROGRESS IS SATISFACTORY SCHEIBER, TROY RESIDENT ENGINEER PROGRAM CAS145 DATE 01/24/07