PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/25/07 EST. NO.01 TIME 09:36 AM R.E. NAME: DEMARTINI, MARK 03-2E3304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/25/07 EST. NO.01 TIME 09:36 AM R.E. NAME: DEMARTINI, MARK 03-2E3304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/25/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2E3304 TIME 09:36 AM ESTIMATE NO. 01 BID OPENING 12/06/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/07 R.E. NAME: DEMARTINI, MARK DATE OF THIS ESTIMATE 07/25/07 LOCATION RERUN PROGRESS ESTIMATE 03-SIE-49-10.0/24.9 ----------------------- MEYERS EARTHWORK INC IN SIERRA COUNTY ON ROUTE 49 AT P O BOX 493730 DEVILS CANYON AND CHARCOAL RAVINE REDDING CA 96049 FED. AID NO. ACST-43B4(4)E ,P-43B4(994)E RECONSTRUCT EMBANKMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 2,500.0000 2,500.00 0.750 1,875.00 0.750 1,875.00 PROGRAM 02 WATER POLLUTION CONTROL LS 20,000.0000 20,000.00 0.183 3,660.00 0.183 3,660.00 03 TEMPORARY MULCH M2 9.0000 6,750.00 0.000 0.00 04 TEMPORARY FIBER ROLL M 20.0000 4,600.00 0.000 0.00 05 TEMPORARY GRAVEL BAG BERM M 210.0000 25,200.00 0.000 0.00 06 CONSTRUCTION AREA SIGNS LS 7,500.0000 7,500.00 0.337 2,527.50 0.337 2,527.50 S) 07 TRAFFIC CONTROL SYSTEM LS 80,000.0000 80,000.00 0.183 14,640.00 0.183 14,640.00 S) 08 PORTABLE CHANGEABLE MESSAGE SIGN LS 12,000.0000 12,000.00 0.183 2,196.00 0.183 2,196.00 S) 09 RECONSTRUCT METAL BEAM GUARD RAILING M 150.0000 15,000.00 0.000 0.00 S) 10 ROCK SLOPE PROTECTION (4T, METHOD A) M3 137.0000 109,600.00 0.000 0.00 11 ROCK SLOPE PROTECTION (2T, METHOD A) M3 120.0000 84,000.00 496.860 59,623.20 496.860 59,623.20 12 ROCK SLOPE PROTECTION (1/2T, METHOD A) M3 132.0000 13,200.00 143.225 18,905.70 143.225 18,905.70 13 ROCK SLOPE PROTECTION FABRIC M2 6.0000 9,000.00 329.800 1,978.80 329.800 1,978.80 (HEAVY DUTY) PROGRAM CAS145 PAGE 2 DATE 07/25/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2E3304 TIME 09:36 AM ESTIMATE NO. 01 BID OPENING 12/06/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/07 R.E. NAME: DEMARTINI, MARK DATE OF THIS ESTIMATE 07/25/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 105,406.20 105,406.20 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 105,406.20 105,406.20 14 MOBILIZATION LS 36,000.0000 36,000.00 0.950 34,200.00 0.950 34,200.00 ORIGINAL CONTRACT AMOUNT 425,350.00 TOTAL WORK COMPLETED 139,606.20 139,606.20 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 139,606.20 139,606.20 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/12/07 60 07/10/07 12/13/06 09/07/07 11 208 0 0 32% 18% PROGRESS IS SATISFACTORY DEMARTINI, MARK RESIDENT ENGINEER PROGRAM CAS145 DATE 07/25/07