PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/25/06 EST. NO.01 TIME 11:15 AM R.E. NAME: PETERSON, DALE 03-2E3604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/25/06 EST. NO.01 TIME 11:15 AM R.E. NAME: PETERSON, DALE 03-2E3604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/25/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2E3604 TIME 11:15 AM ESTIMATE NO. 01 BID OPENING 06/20/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/16/06 R.E. NAME: PETERSON, DALE DATE OF THIS ESTIMATE 07/25/06 LOCATION PROGRESS ESTIMATE 03-YUB-49-2.8/ .0 ----------------- ROBERT J FRANK CONSTRUCTION IN YUBA COUNTY NEAR CAMPTONVILLE AT INC 4.5 KM 2806 TARMAC RD REDDING CA 96003 FED. AID NO. ACST-43A2(4)E ,P-43A2(4)E REPAIR EMBANKMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000.00 PROGRAM 02 WATER POLLUTION CONTROL LS 2,000.0000 2,000.00 0.985 1,970.00 0.985 1,970.00 03 TEMPORARY EROSION CONTROL BLANKET M2 20.0000 2,200.00 0.000 0.00 04 TRAFFIC CONTROL SYSTEM LS 20,000.0000 20,000.00 0.900 18,000.00 0.900 18,000.00 S) 05 PORTABLE CHANGEABLE MESSAGE SIGN EA 1,200.0000 2,400.00 1.000 1,200.00 1.000 1,200.00 S) 06 REMOVE CULVERT M 200.0000 2,000.00 12.200 2,440.00 12.200 2,440.00 07 ROADWAY EXCAVATION (SLIDE REMOVAL) M3 100.0000 12,000.00 122.000 12,200.00 122.000 12,200.00 08 STRUCTURE BACKFILL (CULVERT) M3 600.0000 6,000.00 10.000 6,000.00 10.000 6,000.00 09 EROSION CONTROL (TYPE PSFM) M2 10.0000 7,700.00 0.000 0.00 10 600 MM CORRUGATED STEEL PIPE M 1,000.0000 10,000.00 12.200 12,200.00 12.200 12,200.00 (2.01 MM THICK) 11 ROCK SLOPE PROTECTION (2T, METHOD A) M3 300.0000 60,000.00 203.000 60,900.00 203.000 60,900.00 12 ROCK SLOPE PROTECTION (1/2T, METHOD A) M3 300.0000 57,000.00 109.000 32,700.00 109.000 32,700.00 13 ROCKSLOPE PROTECTION FABRIC M2 10.0000 4,100.00 410.000 4,100.00 410.000 4,100.00 (HEAVY DUTY) PROGRAM CAS145 PAGE 2 DATE 07/25/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2E3604 TIME 11:15 AM ESTIMATE NO. 01 BID OPENING 06/20/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/16/06 R.E. NAME: PETERSON, DALE DATE OF THIS ESTIMATE 07/25/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 153,710.00 153,710.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 153,710.00 153,710.00 ORIGINAL CONTRACT AMOUNT 187,400.00 TOTAL WORK COMPLETED 153,710.00 153,710.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 153,710.00 153,710.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/05/06 30 07/11/06 06/28/06 08/14/06 13 3 0 0 78% 43% PROGRESS IS SATISFACTORY PETERSON, DALE RESIDENT ENGINEER PROGRAM CAS145 DATE 07/25/06