PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/26/18 EST. NO. 004 TIME 08:12 AM R.E. NAME: CHAMBERLIN, AARON 03-2F5904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0002 2,897.08 E.W. @ F.A.(+) 090518 Y 0058.0 0003 5,496.57 090718 Y 0059.0 0004 1,210.70 091418 Y 0060.0 0005 5,356.33 092818 Y 0061.0 0006 7,415.38 091018 Y 0062.0 0007 7,415.38 092118 Y 0063.0 0008 9,287.47 100518 Y 0064.0 0009 1,100.00 101018 Y 0065.0 0010 718.08 082418 Y 0075.0 0011 5,724.07 083118 Y 0076.0 003 0001 2,250.00 E.W. @ F.A.(+) 082018 N 0001.0 48,871.06 TOTAL THIS ESTIMATE 27,972.02 TOTAL PREVIOUS ESTIMATE 76,843.08 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/26/18 EST. NO. 004 TIME 08:12 AM R.E. NAME: CHAMBERLIN, AARON 03-2F5904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION PER LTR DATED 10/18 -10,000.00 003 0.00 -10,000.00 TOTAL DEDUCTIONS 0.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 11/26/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2F5904 TIME 08:12 AM ESTIMATE NO. 004 BID OPENING 05/03/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/18 R.E. NAME: CHAMBERLIN, AARON DATE OF THIS ESTIMATE 11/26/18 LOCATION PROGRESS ESTIMATE 03-YUB-20-20.1/21.6 ----------------- FLATIRON WEST INC IN YUBA AND NEVADA COUNTIES NEAR 2100 GOODYEAR RD SMARTSVILLE FROM 0.5 MILE WEST OF BENICIA CA 94510 MCGANNEY LANE TO MOONEY FLAT ROAD FED. AID NO. HSNH-P020(179)E CURVE REALIGNMENT AND SHOULDER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 1.000 3,000 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 7,500.0000 7,500.00 0.097 727.50 0.400 3,000 003 TIME-RELATED OVERHEAD (LS) LS 600,000.0000 600,000.00 0.097 58,200.00 0.400 240,000 004 DEVELOP WATER SUPPLY LS 50,000.0000 50,000.00 1.000 50,000 005 CONSTRUCTION AREA SIGNS LS 9,585.4900 9,585.49 0.500 4,792 006 TRAFFIC CONTROL SYSTEM LS 200,000.0000 200,000.00 0.097 19,400.00 0.400 80,000 007 TYPE III BARRICADE EA 200.0000 4,000.00 3.000 600 008 TEMPORARY TRAFFIC STRIPE (TAPE) LF 1.6700 35,237.00 2,354.000 3,931 009 TEMPORARY PAVEMENT MARKING (TAPE) SQFT 10.1000 1,212.00 0.000 0 010 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.7100 8,094.00 0.000 0 011 TRAFFIC PLASTIC DRUM EA 100.0000 8,300.00 75.000 7,500 012 TEMPORARY PAVEMENT MARKER EA 5.0500 4,242.00 90.000 454 013 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 25,000.0000 25,000.00 0.097 2,425.00 0.400 10,000 014 TEMPORARY RAILING (TYPE K) LF 30.0000 75,600.00 1,900.000 57,000 015 ALTERNATIVE TEMPORARY CRASH CUSHION EA 5,000.0000 40,000.00 6.000 30,000 016 JOB SITE MANAGEMENT LS 50,000.0000 50,000.00 0.097 4,850.00 0.400 20,000 017 PREPARE STORM WATER POLLUTION PREVENTION LS 4,500.0000 4,500.00 1.000 4,500 PLAN 018 RAIN EVENT ACTION PLAN EA 500.0000 15,000.00 1.000 500.00 2.000 1,000 019 STORM WATER SAMPLING AND ANALYSIS DAY EA 600.0000 34,200.00 0.000 0 020 STORM WATER ANNUAL REPORT EA 2,000.0000 6,000.00 0.000 0 021 TEMPORARY EROSION CONTROL BLANKET SQYD 2.7600 11,923.20 0.000 0 022 MOVE-IN/MOVE-OUT EA 204.0800 2,448.96 2.000 408.16 4.000 816 (TEMPORARY EROSION CONTROL) PROGRAM CAS145 PAGE 2 DATE 11/26/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2F5904 TIME 08:12 AM ESTIMATE NO. 004 BID OPENING 05/03/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/18 R.E. NAME: CHAMBERLIN, AARON DATE OF THIS ESTIMATE 11/26/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TEMPORARY HYDRAULIC MULCH SQYD 0.5600 18,088.00 20,000.000 11,200.00 20,000.000 11,200 (BONDED FIBER MATRIX) 024 TEMPORARY COVER SQYD 2.0000 43,000.00 0.000 0 025 TEMPORARY CHECK DAM LF 7.1400 3,141.60 96.000 685.44 96.000 685 026 TEMPORARY DRAINAGE INLET PROTECTION EA 260.0000 8,580.00 0.000 0 027 TEMPORARY FIBER ROLL LF 3.0600 41,004.00 64.000 195 028 TEMPORARY GRAVEL BAG BERM LF 16.3300 12,574.10 0.000 0 029 TEMPORARY REINFORCED SILT FENCE LF 6.0000 36,000.00 0.000 0 030 TEMPORARY SILT FENCE LF 2.9300 31,351.00 1.000 2.93 5,342.000 15,652 031 TEMPORARY CONSTRUCTION ENTRANCE EA 3,000.0000 30,000.00 1.000 3,000.00 4.000 12,000 032 STREET SWEEPING LS 102,300.0000 102,300.00 0.097 9,923.10 0.491 50,229 033 TEMPORARY CONCRETE WASHOUT LS 5,000.0000 5,000.00 0.097 485.00 0.400 2,000 034 WATER QUALITY SAMPLING AND ANALYSIS DAY EA 900.0000 18,000.00 0.000 0 035 WATER QUALITY MONITORING REPORT EA 250.0000 5,000.00 0.000 0 036 WATER QUALITY ANNUAL REPORT EA 1,000.0000 3,000.00 0.000 0 037 TEMPORARY CREEK DIVERSION SYSTEMS LS 20,000.0000 20,000.00 0.500 10,000.00 1.000 20,000 038 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 2.2700 9,375.10 1,218.000 2,764 STRIPE (HAZARDOUS WASTE) 039 TREATED WOOD WASTE LB 0.4400 660.00 0.000 0 040 CONTRACTOR-SUPPLIED BIOLOGIST (LS) LS 85,000.0000 85,000.00 0.303 25,755 041 NATURAL RESOURCE PROTECTION PLAN LS 3,000.0000 3,000.00 1.000 3,000 042 TEMPORARY HIGH-VISIBILITY FENCE LF 4.5900 1,652.40 274.000 1,257 043 CLEARING AND GRUBBING (LS) LS 250,000.0000 250,000.00 0.900 225,000 044 ROADWAY EXCAVATION CY 23.0000 243,800.00 10,600.000 243,800.00 10,600.000 243,800 045 ROCK EXCAVATION (CONTROLLED BLASTING) CY 23.0000 3,082,000.00 43,124.000 991,852.00 125,000.000 2,875,000 046 STRUCTURE EXCAVATION (BRIDGE) CY 45.0000 17,640.00 196.000 8,820.00 392.000 17,640 (F) 047 STRUCTURE EXCAVATION (TYPE D) CY 65.0000 18,395.00 283.000 18,395 (F) 048 STRUCTURE BACKFILL (BRIDGE) CY 180.0000 50,400.00 0.000 0 (F) 049 DITCH EXCAVATION CY 23.0000 84,870.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 11/26/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2F5904 TIME 08:12 AM ESTIMATE NO. 004 BID OPENING 05/03/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/18 R.E. NAME: CHAMBERLIN, AARON DATE OF THIS ESTIMATE 11/26/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 PLANT (GROUP O) EA 2.9600 2,220.00 0.000 0 051 GARDEN VALVE ASSEMBLY EA 700.0000 700.00 1.000 700.00 1.000 700 052 VALVE BOX EA 600.0000 2,400.00 4.000 2,400.00 4.000 2,400 053 2" GATE VALVE EA 650.0000 1,950.00 1.000 650.00 1.000 650 054 2" PLASTIC PIPE (SCHEDULE 40) LF 10.0000 5,200.00 225.000 2,250.00 225.000 2,250 (F) (SUPPLY LINE) 055 8" CORRUGATED HIGH DENSITY LF 65.0000 24,050.00 0.000 0 POLYETHYLENE PIPE CONDUIT 056 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 408.1700 816.34 0.000 0 057 DUFF (SQFT) SQFT 0.0700 2,387.00 350.000 24.50 350.000 24 058 BONDED FIBER MATRIX (SQFT) SQFT 0.1900 115,900.00 32,654.000 6,204.26 88,354.000 16,787 059 ROLLED EROSION CONTROL PRODUCT (NETTING) SQFT 0.4100 91,430.00 11,193.000 4,589.13 62,038.000 25,435 060 ROLLED EROSION CONTROL PRODUCT (BLANKET) SQFT 0.3200 25,504.00 7,900.000 2,528 061 ROLLED EROSION CONTROL PRODUCT (TRM) SQFT 0.8800 7,920.00 0.000 0 062 FIBER ROLLS LF 4.9000 65,660.00 325.000 1,592.50 325.000 1,592 063 COMPOST (TYPE 1) CY 40.1700 108,057.30 0.000 0 064 COMPOST (TYPE 2) CY 41.2900 37,986.80 0.000 0 065 INCORPORATE MATERIALS SQFT 0.0700 5,131.00 0.000 0 066 PERMANENT EROSION CONTROL ESTABLISHMENT LS 2,653.0600 2,653.06 0.000 0 WORK 067 FINISHING ROADWAY LS 5,000.0000 5,000.00 0.000 0 068 CLASS 2 AGGREGATE BASE (CY) CY 50.0000 555,000.00 0.000 0 069 PREPAVING INERTIAL PROFILER LS 13,636.3600 13,636.36 0.000 0 070 HOT MIX ASPHALT (TYPE A) TON 90.9100 1,436,378.00 29.950 2,722.75 69.950 6,359 071 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 126.2600 611,098.40 0.000 0 072 RUBBERIZED HOT MIX ASPHALT-OPEN GRADED TON 121.2100 334,539.60 0.000 0 (OPEN GRADED FRICTION COURSE) 073 DATA CORE LS 3,030.3000 3,030.30 0.000 0 074 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 1.1100 5,583.30 0.000 0 075 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 1.1100 3,185.70 0.000 0 076 PLACE HOT MIX ASPHALT SQYD 145.0000 6,815.00 0.000 0 (MISCELLANEOUS AREA) PROGRAM CAS145 PAGE 4 DATE 11/26/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2F5904 TIME 08:12 AM ESTIMATE NO. 004 BID OPENING 05/03/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/18 R.E. NAME: CHAMBERLIN, AARON DATE OF THIS ESTIMATE 11/26/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 TACK COAT TON 303.0300 11,818.17 0.000 0 078 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 9.0900 72,356.40 0.000 0 079 REMOVE BASE AND SURFACING CY 65.0000 172,900.00 0.000 0 080 24" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 500.0000 1,563,500.00 1,398.600 699,300.00 3,127.000 1,563,500 081 STRUCTURAL CONCRETE, BRIDGE FOOTING CY 500.0000 103,000.00 206.000 103,000.00 206.000 103,000 (F) 082 STRUCTURAL CONCRETE, BRIDGE CY 1,100.0000 294,800.00 46.500 51,150.00 46.500 51,150 (F) 083 STRUCTURAL CONCRETE, BRIDGE CY 1,000.0000 531,000.00 0.000 0 (F) (POLYMER FIBER) 084 STRUCTURAL CONCRETE, HEADWALL CY 1,500.0000 100,500.00 10.340 15,510 (F) 085 STRUCTURAL CONCRETE, DRAINAGE INLET CY 1,500.0000 30,000.00 2.000 3,000 (F) 086 FURNISH PRECAST PRESTRESSED CONCRETE EA 63,600.0000 381,600.00 0.000 0 WIDE FLANGE GIRDER (140' - 150') 087 FURNISH PRECAST PRESTRESSED CONCRETE EA 63,600.0000 254,400.00 0.000 0 WIDE FLANGE GIRDER (150' - 160') 088 ERECT PRECAST PRESTRESSED CONCRETE EA 9,800.0000 98,000.00 0.000 0 GIRDER 089 JOINT SEAL (MR 1 1/2") LF 85.0000 7,395.00 0.000 0 090 BAR REINFORCING STEEL (BRIDGE) LB 1.1000 327,377.60 92,455.000 101,700.50 92,455.000 101,700 (F) 091 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 092 STRUCTURAL STEEL (PIPE PIN) LB 7.5000 7,665.00 0.000 0 (F) 093 18" REINFORCED CONCRETE PIPE LF 135.0000 170,100.00 319.000 43,065.00 403.000 54,405 094 24" REINFORCED CONCRETE PIPE LF 165.0000 141,900.00 101.000 16,665.00 380.000 62,700 095 36" REINFORCED CONCRETE PIPE LF 215.0000 75,250.00 184.000 39,560.00 184.000 39,560 096 60" REINFORCED CONCRETE PIPE LF 275.0000 60,500.00 222.000 61,050 097 18" CORRUGATED STEEL PIPE (.109" THICK) LF 125.0000 8,125.00 0.000 0 098 DRAINAGE INLET MARKER EA 120.0000 1,560.00 0.000 0 099 18" CORRUGATED STEEL PIPE ENERGY EA 1,200.0000 1,200.00 0.000 0 DISSIPATOR (.064" THICK) 100 18" CONCRETE FLARED END SECTION EA 1,100.0000 2,200.00 1.000 1,100 101 60" CONCRETE FLARED END SECTION EA 4,500.0000 4,500.00 1.000 4,500 102 ABANDON CULVERT (EA) EA 2,500.0000 17,500.00 2.000 5,000 103 REMOVE OVERSIDE DRAIN EA 3,300.0000 6,600.00 0.000 0 PROGRAM CAS145 PAGE 5 DATE 11/26/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2F5904 TIME 08:12 AM ESTIMATE NO. 004 BID OPENING 05/03/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/18 R.E. NAME: CHAMBERLIN, AARON DATE OF THIS ESTIMATE 11/26/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 REMOVE CULVERT (LF) LF 20.0000 12,600.00 145.000 2,900.00 145.000 2,900 105 REMOVE INLET EA 1,500.0000 4,500.00 0.000 0 106 REMOVE HEADWALL EA 1,800.0000 7,200.00 0.000 0 107 REMOVE FLARED END SECTION (EA) EA 2,300.0000 6,900.00 0.000 0 108 SAND BACKFILL CY 200.0000 15,400.00 0.000 0 109 ROCK SLOPE PROTECTION (NO. 1, METHOD B) CY 150.0000 246,000.00 170.000 25,500 (F) (CY) 110 ROCK SLOPE PROTECTION (NO. 2, METHOD B) CY 1,200.0000 69,600.00 50.000 60,000 (F) (CY) 111 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 1.2500 3,650.00 58.000 72 112 MISCELLANEOUS IRON AND STEEL LB 3.5000 19,306.00 236.000 826 (F) 113 DESTROY WELL EA 7,500.0000 7,500.00 0.000 0 114 ROCK STAIN SQFT 0.5100 12,291.00 0.000 0 115 OBLITERATE SURFACING SQYD 4.0000 26,680.00 0.000 0 116 FENCE (TYPE BW, 5-STRAND, METAL POST) LF 18.5500 7,049.00 0.000 0 117 FENCE (TYPE WM AND BW) LF 15.2900 17,889.30 940.000 14,372 118 CHAIN LINK FENCE (TYPE CL-6, SLATTED) LF 58.5000 57,915.00 0.000 0 119 14' CHAIN LINK GATE (TYPE CL-6) EA 2,296.4100 2,296.41 0.000 0 120 REMOVE FENCE (TYPE BW) LF 3.3300 10,356.30 2,782.000 9,264 121 RELOCATE GATE EA 2,923.0800 5,846.16 0.000 0 122 CONCRETE BARRIER DELINEATOR (16-INCH) EA 45.0000 180.00 0.000 0 123 DELINEATOR (CLASS 1) EA 55.0000 3,355.00 0.000 0 124 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0500 4,494.50 0.000 0 125 MILEPOST MARKER EA 38.3400 383.40 0.000 0 126 MARKER (CULVERT) EA 38.3400 1,073.52 0.000 0 127 OBJECT MARKER (TYPE L-1) EA 38.3400 76.68 0.000 0 128 REMOVE ROADSIDE SIGN EA 51.8200 103.64 0.000 0 129 RESET MILEPOST MARKER EA 38.3400 153.36 0.000 0 130 RESET ROADSIDE SIGN EA 233.1600 3,963.72 0.000 0 PROGRAM CAS145 PAGE 6 DATE 11/26/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2F5904 TIME 08:12 AM ESTIMATE NO. 004 BID OPENING 05/03/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/18 R.E. NAME: CHAMBERLIN, AARON DATE OF THIS ESTIMATE 11/26/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 131 RELOCATE ROADSIDE SIGN EA 233.1600 1,398.96 0.000 0 132 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 11.6600 862.84 0.000 0 (0.063"-UNFRAMED) 133 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 8.5500 333.45 0.000 0 (0.063"-UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 134 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 9.0700 217.68 0.000 0 (0.080"-UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 135 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.4400 796.16 0.000 0 (0.063"-FRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 136 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 3.8900 505.70 0.000 0 137 ROADSIDE SIGN - ONE POST EA 253.8900 3,554.46 0.000 0 138 ROADSIDE SIGN - TWO POST EA 512.9500 2,051.80 0.000 0 139 MIDWEST GUARDRAIL SYSTEM LF 25.2000 72,324.00 0.000 0 140 VEGETATION CONTROL (MINOR CONCRETE) SQYD 80.6500 111,297.00 0.000 0 141 CABLE RAILING LF 106.6700 6,400.20 0.000 0 142 TRANSITION RAILING (TYPE WB-31) EA 5,418.3500 10,836.70 0.000 0 143 END ANCHOR ASSEMBLY (TYPE SFT) EA 977.8300 1,955.66 0.000 0 144 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 4,032.2600 16,129.04 0.000 0 145 CONCRETE BARRIER (TYPE 742) LF 135.0000 80,055.00 0.000 0 (F) 146 CONCRETE BARRIER (TYPE 742A) LF 205.0000 18,040.00 0.000 0 (F) 147 6" PERMANENT TAPE TRAFFIC STRIPE LF 7.5300 9,036.00 0.000 0 148 THERMOPLASTIC PAVEMENT MARKING SQFT 8.3300 4,914.70 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 149 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7600 357.20 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 150 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7600 2,143.20 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 151 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.9300 31,527.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 152 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.2700 3,768.20 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 153 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 3.6900 9,815.40 0.000 0 (WATER BLASTING) 154 12" RUMBLE STRIP STA 146.8800 9,400.32 0.000 0 (ASPHALT CONCRETE PAVEMENT) PROGRAM CAS145 PAGE 7 DATE 11/26/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2F5904 TIME 08:12 AM ESTIMATE NO. 004 BID OPENING 05/03/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/18 R.E. NAME: CHAMBERLIN, AARON DATE OF THIS ESTIMATE 11/26/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 155 COMMUNICATION CONDUIT LS 73,000.0000 73,000.00 0.000 0 156 MODIFYING EXISTING ELECTRICAL SYSTEM LS 13,000.0000 13,000.00 0.000 0 PROGRAM CAS145 PAGE 8 DATE 11/26/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2F5904 TIME 08:12 AM ESTIMATE NO. 004 BID OPENING 05/03/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/18 R.E. NAME: CHAMBERLIN, AARON DATE OF THIS ESTIMATE 11/26/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 2,444,752.77 6,279,007.56 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 48,871.06 76,843.08 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 2,493,623.83 6,355,850.64 157 MOBILIZATION LS 1,580,000.0000 1,580,000.00 0.950 1,501,000 ORIGINAL CONTRACT AMOUNT 15,950,136.84 TOTAL WORK COMPLETED 2,493,623.83 7,856,850.64 MATERIALS ON HAND ON SITE 466,251.40 539,498.00 DEDUCTIONS 0.00 -10,000.00 TOTAL 2,959,875.23 8,386,348.64 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/19/18 155 08/13/18 08/13/18 04/08/19 64 5 0 0 49% 41% PROGRESS IS SATISFACTORY CHAMBERLIN, AARON RESIDENT ENGINEER PROGRAM CAS145 DATE 11/26/18