PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/26/19 EST. NO. 014 TIME 06:23 AM R.E. NAME: CHAMBERLIN, AARON 03-2F5904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0059 10,475.44 E.W. @ F.A.(+) 072219 Y 0404.0 020 0029 524.86 E.W. @ F.A.(+) 070819 Y 0412.0 022 0093 2,206.37 E.W. @ F.A.(+) 051619 Y 0296.0 0106 9,150.90 041719 Y 0304.0 0110 10,778.81 051119 Y 0313.0 0116 3,669.33 051419 Y 0321.0 0117 15,389.40 050819 Y 0327.0 0118 12,951.08 051319 Y 0328.0 0125 22,620.84 042419 Y 0285.0 0126 3,581.26 052019 Y 0295.0 0127 12,765.19 050119 Y 0303.0 0128 19,773.53 052819 Y 0337.0 0129 17,266.89 052919 Y 0338.0 0130 19,909.42 053019 Y 0339.0 0131 4,496.66 060119 Y 0343.0 0132 16,075.02 050619 Y 0344.0 0133 3,388.95 060519 Y 0347.0 0134 2,894.06 060819 Y 0348.0 0137 2,180.55 060519 Y 0351.0 0138 2,180.55 060619 Y 0352.0 0141 975.09 041819 Y 0358.0 0142 963.84 052419 Y 0359.0 0143 15,681.41 050219 Y 0360.0 0149 3,047.38 060619 Y 0354.0 0152 4,037.65 060519 Y 0389.0 0153 971.69 060319 Y 0390.0 0154 6,515.59 060419 Y 0391.0 0155 19,247.92 052319 Y 0394.0 0156 2,485.27 061319 Y 0378.0 0157 7,641.09 061419 Y 0379.0 024 0006 1,663.88 E.W. @ F.A.(+) 050119 Y 0288.0 0007 4,186.98 050619 Y 0355.0 0008 2,606.57 042319 Y 0293.0 0009 1,963.37 042319 Y 0386.0 0010 1,768.66 041919 Y 0372.0 0011 1,165.72 060119 Y 0336.0 0012 3,736.17 042319 Y 0405.0 0013 3,384.33 070119 Y 0407.0 025 0001 51,465.29 A.C. @ L.S.(+) 060519 N 0001 0 325,787.01 TOTAL THIS ESTIMATE 2,325,900.13 TOTAL PREVIOUS ESTIMATE 2,651,687.14 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/26/19 EST. NO. 014 TIME 06:23 AM R.E. NAME: CHAMBERLIN, AARON 03-2F5904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION PER LTR DATED 10/18 -10,000.00 003 RTN DEDUCT 10/18 10,000.00 006 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 08/26/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2F5904 TIME 06:23 AM ESTIMATE NO. 014 BID OPENING 05/03/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/19 R.E. NAME: CHAMBERLIN, AARON DATE OF THIS ESTIMATE 08/26/19 LOCATION RERUN PROGRESS ESTIMATE 03-YUB-20-20.1/21.6 ----------------------- FLATIRON WEST INC IN YUBA AND NEVADA COUNTIES NEAR 2100 GOODYEAR RD SMARTSVILLE FROM 0.5 MILE WEST OF BENICIA CA 94510 MCGANNEY LANE TO MOONEY FLAT ROAD FED. AID NO. HSNH-P020(179)E CURVE REALIGNMENT AND SHOULDER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 1.000 3,000 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 7,500.0000 7,500.00 0.120 900.00 0.820 6,150 003 TIME-RELATED OVERHEAD (LS) LS 600,000.0000 600,000.00 0.120 72,000.00 0.820 492,000 004 DEVELOP WATER SUPPLY LS 50,000.0000 50,000.00 1.000 50,000 005 CONSTRUCTION AREA SIGNS LS 9,585.4900 9,585.49 0.120 1,150.26 0.620 5,943 006 TRAFFIC CONTROL SYSTEM LS 200,000.0000 200,000.00 0.120 24,000.00 0.820 164,000 007 TYPE III BARRICADE EA 200.0000 4,000.00 3.000 600 008 TEMPORARY TRAFFIC STRIPE (TAPE) LF 1.6700 35,237.00 2,354.000 3,931 009 TEMPORARY PAVEMENT MARKING (TAPE) SQFT 10.1000 1,212.00 0.000 0 010 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.7100 8,094.00 0.000 0 011 TRAFFIC PLASTIC DRUM EA 100.0000 8,300.00 75.000 7,500 012 TEMPORARY PAVEMENT MARKER EA 5.0500 4,242.00 90.000 454 013 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 25,000.0000 25,000.00 0.125 3,125.00 0.800 20,000 014 TEMPORARY RAILING (TYPE K) LF 30.0000 75,600.00 600.000 18,000.00 2,500.000 75,000 015 ALTERNATIVE TEMPORARY CRASH CUSHION EA 5,000.0000 40,000.00 2.000 10,000.00 8.000 40,000 016 JOB SITE MANAGEMENT LS 50,000.0000 50,000.00 0.145 7,250.00 0.845 42,250 017 PREPARE STORM WATER POLLUTION PREVENTION LS 4,500.0000 4,500.00 1.000 4,500 PLAN 018 RAIN EVENT ACTION PLAN EA 500.0000 15,000.00 19.000 9,500 019 STORM WATER SAMPLING AND ANALYSIS DAY EA 600.0000 34,200.00 26.000 15,600 020 STORM WATER ANNUAL REPORT EA 2,000.0000 6,000.00 1.000 2,000 021 TEMPORARY EROSION CONTROL BLANKET SQYD 2.7600 11,923.20 0.000 0 022 MOVE-IN/MOVE-OUT EA 204.0800 2,448.96 1.000 204.08 7.000 1,428 (TEMPORARY EROSION CONTROL) PROGRAM CAS145 PAGE 2 DATE 08/26/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2F5904 TIME 06:23 AM ESTIMATE NO. 014 BID OPENING 05/03/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/19 R.E. NAME: CHAMBERLIN, AARON DATE OF THIS ESTIMATE 08/26/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TEMPORARY HYDRAULIC MULCH SQYD 0.5600 18,088.00 137,479.330 76,988 (BONDED FIBER MATRIX) 024 TEMPORARY COVER SQYD 2.0000 43,000.00 9,099.890 18,199 025 TEMPORARY CHECK DAM LF 7.1400 3,141.60 765.000 5,462 026 TEMPORARY DRAINAGE INLET PROTECTION EA 260.0000 8,580.00 2.000 520 027 TEMPORARY FIBER ROLL LF 3.0600 41,004.00 35,731.800 109,339 028 TEMPORARY GRAVEL BAG BERM LF 16.3300 12,574.10 2,000.000 32,660 029 TEMPORARY REINFORCED SILT FENCE LF 6.0000 36,000.00 0.000 0 030 TEMPORARY SILT FENCE LF 2.9300 31,351.00 8,122.000 23,797 031 TEMPORARY CONSTRUCTION ENTRANCE EA 3,000.0000 30,000.00 7.000 21,000 032 STREET SWEEPING LS 102,300.0000 102,300.00 0.120 12,276.00 0.820 83,886 033 TEMPORARY CONCRETE WASHOUT LS 5,000.0000 5,000.00 0.120 600.00 0.620 3,100 034 WATER QUALITY SAMPLING AND ANALYSIS DAY EA 900.0000 18,000.00 17.000 15,300 035 WATER QUALITY MONITORING REPORT EA 250.0000 5,000.00 17.000 4,250 036 WATER QUALITY ANNUAL REPORT EA 1,000.0000 3,000.00 1.000 1,000 037 TEMPORARY CREEK DIVERSION SYSTEMS LS 20,000.0000 20,000.00 1.000 20,000 038 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 2.2700 9,375.10 1,218.000 2,764 STRIPE (HAZARDOUS WASTE) 039 TREATED WOOD WASTE LB 0.4400 660.00 0.000 0 040 CONTRACTOR-SUPPLIED BIOLOGIST (LS) LS 85,000.0000 85,000.00 0.120 10,200.00 0.730 62,050 041 NATURAL RESOURCE PROTECTION PLAN LS 3,000.0000 3,000.00 1.000 3,000 042 TEMPORARY HIGH-VISIBILITY FENCE LF 4.5900 1,652.40 274.000 1,257 043 CLEARING AND GRUBBING (LS) LS 250,000.0000 250,000.00 1.000 250,000 044 ROADWAY EXCAVATION CY 23.0000 243,800.00 10,600.000 243,800 045 ROCK EXCAVATION (CONTROLLED BLASTING) CY 23.0000 3,082,000.00 130,200.000 2,994,600 046 STRUCTURE EXCAVATION (BRIDGE) CY 45.0000 17,640.00 392.000 17,640 (F) 047 STRUCTURE EXCAVATION (TYPE D) CY 65.0000 18,395.00 283.000 18,395 (F) 048 STRUCTURE BACKFILL (BRIDGE) CY 180.0000 50,400.00 30.000 5,400.00 254.000 45,720 (F) 049 DITCH EXCAVATION CY 23.0000 84,870.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 08/26/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2F5904 TIME 06:23 AM ESTIMATE NO. 014 BID OPENING 05/03/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/19 R.E. NAME: CHAMBERLIN, AARON DATE OF THIS ESTIMATE 08/26/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 PLANT (GROUP O) EA 2.9600 2,220.00 0.000 0 051 GARDEN VALVE ASSEMBLY EA 700.0000 700.00 1.000 700 052 VALVE BOX EA 600.0000 2,400.00 4.000 2,400 053 2" GATE VALVE EA 650.0000 1,950.00 2.000 1,300 054 2" PLASTIC PIPE (SCHEDULE 40) LF 10.0000 5,200.00 250.000 2,500 (F) (SUPPLY LINE) 055 8" CORRUGATED HIGH DENSITY LF 65.0000 24,050.00 0.000 0 POLYETHYLENE PIPE CONDUIT 056 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 408.1700 816.34 2.000 816 057 DUFF (SQFT) SQFT 0.0700 2,387.00 5,000.000 350 058 BONDED FIBER MATRIX (SQFT) SQFT 0.1900 115,900.00 142,046.000 26,988 059 ROLLED EROSION CONTROL PRODUCT (NETTING) SQFT 0.4100 91,430.00 848,230.000 347,774 060 ROLLED EROSION CONTROL PRODUCT (BLANKET) SQFT 0.3200 25,504.00 20,625.000 6,600 061 ROLLED EROSION CONTROL PRODUCT (TRM) SQFT 0.8800 7,920.00 0.000 0 062 FIBER ROLLS LF 4.9000 65,660.00 3,900.000 19,110.00 4,225.000 20,702 063 COMPOST (TYPE 1) CY 40.1700 108,057.30 0.000 0 064 COMPOST (TYPE 2) CY 41.2900 37,986.80 0.000 0 065 INCORPORATE MATERIALS SQFT 0.0700 5,131.00 0.000 0 066 PERMANENT EROSION CONTROL ESTABLISHMENT LS 2,653.0600 2,653.06 0.000 0 WORK 067 FINISHING ROADWAY LS 5,000.0000 5,000.00 0.000 0 068 CLASS 2 AGGREGATE BASE (CY) CY 50.0000 555,000.00 530.000 26,500.00 9,062.000 453,100 069 PREPAVING INERTIAL PROFILER LS 13,636.3600 13,636.36 0.000 0 070 HOT MIX ASPHALT (TYPE A) TON 90.9100 1,436,378.00 3,592.310 326,576.90 9,072.310 824,763 071 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 126.2600 611,098.40 1,132.000 142,926.32 1,132.000 142,926 072 RUBBERIZED HOT MIX ASPHALT-OPEN GRADED TON 121.2100 334,539.60 0.000 0 (OPEN GRADED FRICTION COURSE) 073 DATA CORE LS 3,030.3000 3,030.30 0.000 0 074 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 1.1100 5,583.30 0.000 0 075 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 1.1100 3,185.70 0.000 0 076 PLACE HOT MIX ASPHALT SQYD 145.0000 6,815.00 0.000 0 (MISCELLANEOUS AREA) PROGRAM CAS145 PAGE 4 DATE 08/26/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2F5904 TIME 06:23 AM ESTIMATE NO. 014 BID OPENING 05/03/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/19 R.E. NAME: CHAMBERLIN, AARON DATE OF THIS ESTIMATE 08/26/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 TACK COAT TON 303.0300 11,818.17 31.780 9,630.29 41.780 12,660 078 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 9.0900 72,356.40 8,201.000 74,547.09 10,201.000 92,727 079 REMOVE BASE AND SURFACING CY 65.0000 172,900.00 0.000 0 080 24" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 500.0000 1,563,500.00 3,127.000 1,563,500 081 STRUCTURAL CONCRETE, BRIDGE FOOTING CY 500.0000 103,000.00 206.000 103,000 (F) 082 STRUCTURAL CONCRETE, BRIDGE CY 1,100.0000 294,800.00 11.600 12,760.00 254.590 280,049 (F) 083 STRUCTURAL CONCRETE, BRIDGE CY 1,000.0000 531,000.00 301.420 301,420.00 435.420 435,420 (F) (POLYMER FIBER) 084 STRUCTURAL CONCRETE, HEADWALL CY 1,500.0000 100,500.00 22.610 33,915.00 49.150 73,725 (F) 085 STRUCTURAL CONCRETE, DRAINAGE INLET CY 1,500.0000 30,000.00 -6.880 -10,320.00 9.610 14,415 (F) 086 FURNISH PRECAST PRESTRESSED CONCRETE EA 63,600.0000 381,600.00 6.000 381,600 WIDE FLANGE GIRDER (140' - 150') 087 FURNISH PRECAST PRESTRESSED CONCRETE EA 63,600.0000 254,400.00 4.000 254,400 WIDE FLANGE GIRDER (150' - 160') 088 ERECT PRECAST PRESTRESSED CONCRETE EA 9,800.0000 98,000.00 10.000 98,000 GIRDER 089 JOINT SEAL (MR 1 1/2") LF 85.0000 7,395.00 0.000 0 090 BAR REINFORCING STEEL (BRIDGE) LB 1.1000 327,377.60 64,008.000 70,408.80 282,735.000 311,008 (F) 091 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 092 STRUCTURAL STEEL (PIPE PIN) LB 7.5000 7,665.00 1,022.000 7,665 (F) 093 18" REINFORCED CONCRETE PIPE LF 135.0000 170,100.00 200.400 27,054.00 1,232.200 166,347 094 24" REINFORCED CONCRETE PIPE LF 165.0000 141,900.00 99.300 16,384.50 763.300 125,944 095 36" REINFORCED CONCRETE PIPE LF 215.0000 75,250.00 10.800 2,322.00 360.800 77,572 096 60" REINFORCED CONCRETE PIPE LF 275.0000 60,500.00 222.000 61,050 097 18" CORRUGATED STEEL PIPE (.109" THICK) LF 125.0000 8,125.00 64.800 8,100.00 64.800 8,100 098 DRAINAGE INLET MARKER EA 120.0000 1,560.00 0.000 0 099 18" CORRUGATED STEEL PIPE ENERGY EA 1,200.0000 1,200.00 1.000 1,200.00 1.000 1,200 DISSIPATOR (.064" THICK) 100 18" CONCRETE FLARED END SECTION EA 1,100.0000 2,200.00 2.000 2,200.00 6.000 6,600 101 60" CONCRETE FLARED END SECTION EA 4,500.0000 4,500.00 1.000 4,500 102 ABANDON CULVERT (EA) EA 2,500.0000 17,500.00 2.000 5,000 103 REMOVE OVERSIDE DRAIN EA 3,300.0000 6,600.00 2.000 6,600.00 2.000 6,600 PROGRAM CAS145 PAGE 5 DATE 08/26/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2F5904 TIME 06:23 AM ESTIMATE NO. 014 BID OPENING 05/03/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/19 R.E. NAME: CHAMBERLIN, AARON DATE OF THIS ESTIMATE 08/26/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 REMOVE CULVERT (LF) LF 20.0000 12,600.00 64.800 1,296.00 546.600 10,932 105 REMOVE INLET EA 1,500.0000 4,500.00 2.000 3,000.00 2.000 3,000 106 REMOVE HEADWALL EA 1,800.0000 7,200.00 1.000 1,800.00 3.000 5,400 107 REMOVE FLARED END SECTION (EA) EA 2,300.0000 6,900.00 3.000 6,900.00 3.000 6,900 108 SAND BACKFILL CY 200.0000 15,400.00 0.000 0 109 ROCK SLOPE PROTECTION (NO. 1, METHOD B) CY 150.0000 246,000.00 1,640.000 246,000 (F) (CY) 110 ROCK SLOPE PROTECTION (NO. 2, METHOD B) CY 1,200.0000 69,600.00 58.000 69,600 (F) (CY) 111 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 1.2500 3,650.00 2,558.000 3,197 112 MISCELLANEOUS IRON AND STEEL LB 3.5000 19,306.00 472.000 1,652.00 708.000 2,478 (F) 113 DESTROY WELL EA 7,500.0000 7,500.00 0.000 0 114 ROCK STAIN SQFT 0.5100 12,291.00 0.000 0 115 OBLITERATE SURFACING SQYD 4.0000 26,680.00 0.000 0 116 FENCE (TYPE BW, 5-STRAND, METAL POST) LF 18.5500 7,049.00 0.000 0 117 FENCE (TYPE WM AND BW) LF 15.2900 17,889.30 1,170.000 17,889 118 CHAIN LINK FENCE (TYPE CL-6, SLATTED) LF 58.5000 57,915.00 0.000 0 119 14' CHAIN LINK GATE (TYPE CL-6) EA 2,296.4100 2,296.41 0.000 0 120 REMOVE FENCE (TYPE BW) LF 3.3300 10,356.30 4,669.000 15,547 121 RELOCATE GATE EA 2,923.0800 5,846.16 0.000 0 122 CONCRETE BARRIER DELINEATOR (16-INCH) EA 45.0000 180.00 0.000 0 123 DELINEATOR (CLASS 1) EA 55.0000 3,355.00 0.000 0 124 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0500 4,494.50 0.000 0 125 MILEPOST MARKER EA 38.3400 383.40 0.000 0 126 MARKER (CULVERT) EA 38.3400 1,073.52 0.000 0 127 OBJECT MARKER (TYPE L-1) EA 38.3400 76.68 0.000 0 128 REMOVE ROADSIDE SIGN EA 51.8200 103.64 0.000 0 129 RESET MILEPOST MARKER EA 38.3400 153.36 0.000 0 130 RESET ROADSIDE SIGN EA 233.1600 3,963.72 0.000 0 PROGRAM CAS145 PAGE 6 DATE 08/26/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2F5904 TIME 06:23 AM ESTIMATE NO. 014 BID OPENING 05/03/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/19 R.E. NAME: CHAMBERLIN, AARON DATE OF THIS ESTIMATE 08/26/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 131 RELOCATE ROADSIDE SIGN EA 233.1600 1,398.96 0.000 0 132 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 11.6600 862.84 0.000 0 (0.063"-UNFRAMED) 133 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 8.5500 333.45 0.000 0 (0.063"-UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 134 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 9.0700 217.68 0.000 0 (0.080"-UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 135 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.4400 796.16 0.000 0 (0.063"-FRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 136 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 3.8900 505.70 0.000 0 137 ROADSIDE SIGN - ONE POST EA 253.8900 3,554.46 0.000 0 138 ROADSIDE SIGN - TWO POST EA 512.9500 2,051.80 0.000 0 139 MIDWEST GUARDRAIL SYSTEM LF 25.2000 72,324.00 1,919.000 48,358.80 1,919.000 48,358 140 VEGETATION CONTROL (MINOR CONCRETE) SQYD 80.6500 111,297.00 516.000 41,615.40 516.000 41,615 141 CABLE RAILING LF 106.6700 6,400.20 0.000 0 142 TRANSITION RAILING (TYPE WB-31) EA 5,418.3500 10,836.70 0.000 0 143 END ANCHOR ASSEMBLY (TYPE SFT) EA 977.8300 1,955.66 2.000 1,955.66 2.000 1,955 144 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 4,032.2600 16,129.04 2.000 8,064.52 2.000 8,064 145 CONCRETE BARRIER (TYPE 742) LF 135.0000 80,055.00 207.550 28,019.25 207.550 28,019 (F) 146 CONCRETE BARRIER (TYPE 742A) LF 205.0000 18,040.00 0.000 0 (F) 147 6" PERMANENT TAPE TRAFFIC STRIPE LF 7.5300 9,036.00 0.000 0 148 THERMOPLASTIC PAVEMENT MARKING SQFT 8.3300 4,914.70 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 149 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7600 357.20 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 150 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7600 2,143.20 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 151 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.9300 31,527.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 152 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.2700 3,768.20 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 153 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 3.6900 9,815.40 0.000 0 (WATER BLASTING) 154 12" RUMBLE STRIP STA 146.8800 9,400.32 0.000 0 (ASPHALT CONCRETE PAVEMENT) PROGRAM CAS145 PAGE 7 DATE 08/26/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2F5904 TIME 06:23 AM ESTIMATE NO. 014 BID OPENING 05/03/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/19 R.E. NAME: CHAMBERLIN, AARON DATE OF THIS ESTIMATE 08/26/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 155 COMMUNICATION CONDUIT LS 73,000.0000 73,000.00 0.000 0 156 MODIFYING EXISTING ELECTRICAL SYSTEM LS 13,000.0000 13,000.00 0.000 0 PROGRAM CAS145 PAGE 8 DATE 08/26/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2F5904 TIME 06:23 AM ESTIMATE NO. 014 BID OPENING 05/03/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/19 R.E. NAME: CHAMBERLIN, AARON DATE OF THIS ESTIMATE 08/26/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,379,101.87 11,429,551.61 ADJUSTMENT OF COMPENSATION 51,465.29 253,482.41 EXTRA WORK 274,321.72 2,398,204.73 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,704,888.88 14,081,238.75 157 MOBILIZATION LS 1,580,000.0000 1,580,000.00 1.000 1,580,000 ORIGINAL CONTRACT AMOUNT 15,950,136.84 TOTAL WORK COMPLETED 1,704,888.88 15,661,238.75 MATERIALS ON HAND ON SITE -50,480.60 22,766.00 DEDUCTIONS 0.00 0.00 TOTAL 1,654,408.28 15,684,004.75 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/19/18 155 08/13/18 08/13/18 10/03/19 143 111 21 0 83% 81% PROGRESS IS SATISFACTORY CHAMBERLIN, AARON RESIDENT ENGINEER PROGRAM CAS145 DATE 08/26/19