PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/16/21 EST. NO. 002 TIME 03:41 PM R.E. NAME: GRIFFITH GARRETT 03-2G0804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/16/21 EST. NO. 002 TIME 03:41 PM R.E. NAME: GRIFFITH GARRETT 03-2G0804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/16/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2G0804 TIME 03:41 PM ESTIMATE NO. 002 BID OPENING 03/25/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/21 R.E. NAME: GRIFFITH GARRETT DATE OF THIS ESTIMATE 09/16/21 LOCATION PROGRESS ESTIMATE 03-COL-45-0.0/19.8 ----------------- S.T.RHOADES CONSTRUCTION, INC. IN COLUSA COUNTY ON ROUTE 45 FROM 8585 COMMERCIAL WAY; THE COUNTY LINE TO JCT RTE 20 IN REDDING CA 96002 THE CITY OF COLUSA. FED. AID NO. N O N E DIGOUTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 TIME-RELATED OVERHEAD (WDAY) WDAY 700.0000 28,000.00 0.625 437.50 10.625 7,437 002 CONSTRUCTION AREA SIGNS LS 7,500.0000 7,500.00 0.900 6,750 003 TRAFFIC CONTROL SYSTEM LS 54,000.0000 54,000.00 0.625 33,750.00 0.875 47,250 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 2,000.0000 2,000.00 0.625 1,250.00 0.875 1,750 005 JOB SITE MANAGEMENT LS 3,000.0000 3,000.00 0.625 1,875.00 0.875 2,625 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 776.0000 776.00 0.750 582 007 HOT MIX ASPHALT (TYPE A) TON 82.3700 1,729,770.00 11,462.500 944,166.13 20,789.360 1,712,419 008 TACK COAT TON 200.0000 12,000.00 9.000 1,800.00 17.280 3,456 009 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.3400 292,500.00 69,685.340 163,063.70 124,823.670 292,087 010 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 7,500.0000 7,500.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 09/16/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2G0804 TIME 03:41 PM ESTIMATE NO. 002 BID OPENING 03/25/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/21 R.E. NAME: GRIFFITH GARRETT DATE OF THIS ESTIMATE 09/16/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 1,146,342.33 2,074,357.47 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 1,146,342.33 2,074,357.47 ORIGINAL CONTRACT AMOUNT 2,137,046.00 TOTAL WORK COMPLETED 1,146,342.33 2,074,357.47 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,146,342.33 2,074,357.47 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/30/21 40 08/09/21 08/09/21 10/04/21 30 0 0 0 97% 75% PROGRESS IS SATISFACTORY GRIFFITH GARRETT RESIDENT ENGINEER PROGRAM CAS145 DATE 09/16/21