PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/27/21 EST. NO. 001 TIME 03:52 PM R.E. NAME: HOWARD GIANG 03-2G1604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/27/21 EST. NO. 001 TIME 03:52 PM R.E. NAME: HOWARD GIANG 03-2G1604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/27/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2G1604 TIME 03:52 PM ESTIMATE NO. 001 BID OPENING 02/02/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/21 R.E. NAME: HOWARD GIANG DATE OF THIS ESTIMATE 04/27/21 LOCATION PROGRESS ESTIMATE 03-YOL-45-0.2/12.9 ----------------- ALL-AMERICAN CONSTRUCTION, IN YOLO COUNTY ON ROUTE 45 FROM INC. KNIGHTS LANDING TO YOLO COUNTY LINE 2048 PASEO RD.; ROAD. LIVE OAK CA 95953 FED. AID NO. N O N E PAVEMENT PRESERVATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,450.0000 2,450.00 1.000 2,450.00 1.000 2,450 002 TIME-RELATED OVERHEAD (WDAY) WDAY 750.0000 30,000.00 7.000 5,250.00 7.000 5,250 003 CONSTRUCTION AREA SIGNS LS 4,930.0000 4,930.00 0.500 2,465.00 0.500 2,465 004 TRAFFIC CONTROL SYSTEM LS 57,510.0000 57,510.00 0.200 11,502.00 0.200 11,502 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 1,700.0000 1,700.00 0.200 340.00 0.200 340 006 JOB SITE MANAGEMENT LS 4,500.0000 4,500.00 0.000 0 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 695.0000 695.00 1.000 695.00 1.000 695 008 HOT MIX ASPHALT (TYPE A) TON 89.0000 1,655,400.00 6,542.930 582,320.77 6,542.930 582,320 009 TACK COAT TON 800.0000 48,000.00 8.300 6,640.00 8.300 6,640 010 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.5000 234,150.00 22,640.640 79,242.24 22,640.640 79,242 011 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.5000 2,380.00 0.000 0 012 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 52.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 013 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 6,000.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 014 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7200 51,264.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 2 DATE 04/27/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2G1604 TIME 03:52 PM ESTIMATE NO. 001 BID OPENING 02/02/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/21 R.E. NAME: HOWARD GIANG DATE OF THIS ESTIMATE 04/27/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 690,905.01 690,905.01 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 690,905.01 690,905.01 ORIGINAL CONTRACT AMOUNT 2,099,031.00 TOTAL WORK COMPLETED 690,905.01 690,905.01 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 690,905.01 690,905.01 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/11/21 40 03/29/21 04/12/21 06/07/21 10 6 0 0 33% 25% PROGRESS IS SATISFACTORY HOWARD GIANG RESIDENT ENGINEER PROGRAM CAS145 DATE 04/27/21