PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/22/23 EST. NO. 001 TIME 01:44 PM R.E. NAME: CHANDER, RAKESH 03-2G8804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/22/23 EST. NO. 001 TIME 01:44 PM R.E. NAME: CHANDER, RAKESH 03-2G8804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/22/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2G8804 TIME 01:44 PM ESTIMATE NO. 001 BID OPENING 04/26/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/23 R.E. NAME: CHANDER, RAKESH DATE OF THIS ESTIMATE 12/22/23 LOCATION PROGRESS ESTIMATE 03-VAR ----------------- STUDEBAKER ELECTRIC, INC. EL DORADO, PLACER, AND SACRAMENTO COUNTIES 3237 RIPPEY ROAD AT VARIOUS LOCATIONS LOOMIS CA 95660 FED. AID NO. N O N E MODIFY CHANGEABLE MESSAGE SIGN SYSTEMS. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 TIME-RELATED OVERHEAD (WDAY) WDAY 2,500.0000 50,000.00 18.000 45,000.00 18.000 45,000 002 TRAFFIC CONTROL SYSTEM LS 71,000.0000 71,000.00 1.000 71,000.00 1.000 71,000 003 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,900.0000 3,900.00 1.000 3,900.00 1.000 3,900 004 AUTOMATED FLAGGER ASSISTANCE DEVICE DAY EA 100.0000 4,000.00 30.000 3,000.00 30.000 3,000 005 JOB SITE MANAGEMENT LS 650.0000 650.00 0.500 325.00 0.500 325 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.500 500.00 0.500 500 007 STREET SWEEPING LS 500.0000 500.00 1.000 500.00 1.000 500 008 CHANGEABLE MESSAGE SIGN SYSTEM LS 1,400,000.0000 1,400,000.00 1.000 1,400,000.00 1.000 1,400,000 PROGRAM CAS145 PAGE 2 DATE 12/22/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2G8804 TIME 01:44 PM ESTIMATE NO. 001 BID OPENING 04/26/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/23 R.E. NAME: CHANDER, RAKESH DATE OF THIS ESTIMATE 12/22/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 1,524,225.00 1,524,225.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 1,524,225.00 1,524,225.00 ORIGINAL CONTRACT AMOUNT 1,531,050.00 TOTAL WORK COMPLETED 1,524,225.00 1,524,225.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,524,225.00 1,524,225.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/16/23 20 11/27/23 11/27/23 06/30/24 12 49 0 0 100% 60% PROGRESS IS SATISFACTORY CHANDER, RAKESH RESIDENT ENGINEER