PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/27/24 EST. NO. 002 TIME 09:32 AM R.E. NAME: CHANDER, RAKESH 03-2G8804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0001 11,792.20 E.W. @ F.A.(+) 011724 N 01 0 003 0002 48,781.30 E.W. @ L.S.(+) 012324 N 2.0 0 60,573.50 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 60,573.50 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/27/24 EST. NO. 002 TIME 09:32 AM R.E. NAME: CHANDER, RAKESH 03-2G8804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION DEDUCT LETTER 12/23 -6,000.00 002 -6,000.00 -6,000.00 TOTAL DEDUCTIONS -6,000.00 -6,000.00 PROGRAM CAS145 PAGE 1 DATE 02/27/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2G8804 TIME 09:32 AM ESTIMATE NO. 002 BID OPENING 04/26/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/24 R.E. NAME: CHANDER, RAKESH DATE OF THIS ESTIMATE 02/27/24 LOCATION RERUN PROGRESS ESTIMATE 03-VAR ----------------------- STUDEBAKER ELECTRIC, INC. EL DORADO, PLACER, AND SACRAMENTO COUNTIES 3237 RIPPEY ROAD AT VARIOUS LOCATIONS LOOMIS CA 95660 FED. AID NO. N O N E MODIFY CHANGEABLE MESSAGE SIGN SYSTEMS. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 TIME-RELATED OVERHEAD (WDAY) WDAY 2,500.0000 50,000.00 2.000 5,000.00 20.000 50,000 002 TRAFFIC CONTROL SYSTEM LS 71,000.0000 71,000.00 1.000 71,000 003 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,900.0000 3,900.00 1.000 3,900 004 AUTOMATED FLAGGER ASSISTANCE DEVICE DAY EA 100.0000 4,000.00 10.000 1,000.00 40.000 4,000 005 JOB SITE MANAGEMENT LS 650.0000 650.00 0.500 325.00 1.000 650 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.500 500.00 1.000 1,000 007 STREET SWEEPING LS 500.0000 500.00 1.000 500 008 CHANGEABLE MESSAGE SIGN SYSTEM LS 1,400,000.0000 1,400,000.00 1.000 1,400,000 PROGRAM CAS145 PAGE 2 DATE 02/27/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2G8804 TIME 09:32 AM ESTIMATE NO. 002 BID OPENING 04/26/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/24 R.E. NAME: CHANDER, RAKESH DATE OF THIS ESTIMATE 02/27/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 6,825.00 1,531,050.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 60,573.50 60,573.50 SUBTOTAL AMOUNT EARNED 67,398.50 1,591,623.50 ORIGINAL CONTRACT AMOUNT 1,531,050.00 TOTAL WORK COMPLETED 67,398.50 1,591,623.50 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -6,000.00 -6,000.00 TOTAL 61,398.50 1,585,623.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/16/23 20 11/27/23 11/27/23 06/30/24 12 91 0 0 99% 60% PROGRESS IS SATISFACTORY CHANDER, RAKESH RESIDENT ENGINEER