PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/09/24 EST. NO. 004 TIME 07:46 AM R.E. NAME: CHANDER, RAKESH 03-2G8804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/09/24 EST. NO. 004 TIME 07:46 AM R.E. NAME: CHANDER, RAKESH 03-2G8804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING 4401 YR 2023 -10,000.00 003 MISSING 4401 YR 2024 -10,000.00 003 RETURN 4401 YR 2023 10,000.00 004 RETURN 4401 YR 2024 10,000.00 004 20,000.00 0.00 EQUAL EMPLOYMENT OPPORTUNITY MISSING CEM-2402 -10,000.00 003 RETURN CEM-2402 10,000.00 004 10,000.00 0.00 LABOR COMPLIANCE VIOLATION DEDUCT LETTER 12/23 -6,000.00 002 RETURN LETTER 12/23 6,000.00 003 0.00 0.00 TOTAL DEDUCTIONS 30,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 05/09/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2G8804 TIME 07:46 AM ESTIMATE NO. 004 BID OPENING 04/26/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/05/24 R.E. NAME: CHANDER, RAKESH DATE OF THIS ESTIMATE 05/09/24 LOCATION SEMI-FINAL ESTIMATE 03-VAR ------------------- STUDEBAKER ELECTRIC, INC. EL DORADO, PLACER, AND SACRAMENTO COUNTIES 3237 RIPPEY ROAD AT VARIOUS LOCATIONS LOOMIS CA 95660 FED. AID NO. N O N E MODIFY CHANGEABLE MESSAGE SIGN SYSTEMS. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 TIME-RELATED OVERHEAD (WDAY) WDAY 2,500.0000 50,000.00 20.000 50,000 002 TRAFFIC CONTROL SYSTEM LS 71,000.0000 71,000.00 1.000 71,000 003 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,900.0000 3,900.00 1.000 3,900 004 AUTOMATED FLAGGER ASSISTANCE DEVICE DAY EA 100.0000 4,000.00 40.000 4,000 005 JOB SITE MANAGEMENT LS 650.0000 650.00 1.000 650 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 1.000 1,000 007 STREET SWEEPING LS 500.0000 500.00 1.000 500 008 CHANGEABLE MESSAGE SIGN SYSTEM LS 1,400,000.0000 1,400,000.00 1.000 1,400,000 PROGRAM CAS145 PAGE 2 DATE 05/09/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2G8804 TIME 07:46 AM ESTIMATE NO. 004 BID OPENING 04/26/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/05/24 R.E. NAME: CHANDER, RAKESH DATE OF THIS ESTIMATE 05/09/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 1,531,050.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 60,573.50 SUBTOTAL AMOUNT EARNED 0.00 1,591,623.50 ORIGINAL CONTRACT AMOUNT 1,531,050.00 TOTAL WORK COMPLETED 0.00 1,591,623.50 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 30,000.00 0.00 TOTAL 30,000.00 1,591,623.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/16/23 20 11/27/23 11/27/23 03/05/24 12 101 0 0 100% 100% CHANDER, RAKESH RESIDENT ENGINEER