PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/26/20 EST. NO. 001 TIME 11:48 AM R.E. NAME: DUNG SY 03-2H0804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/26/20 EST. NO. 001 TIME 11:48 AM R.E. NAME: DUNG SY 03-2H0804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/26/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2H0804 TIME 11:48 AM ESTIMATE NO. 001 BID OPENING 04/08/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/20 R.E. NAME: DUNG SY DATE OF THIS ESTIMATE 08/26/20 LOCATION PROGRESS ESTIMATE 03-SAC-160-L3.9/L3.9 ----------------- PETERSON-CHASE GENERAL IN SACRAMENTO COUNTY NEAR ANTIOCH ENGINEERING CONSTRUCTION, INC. AT 3.9 MILES NORTH OF CONTRA COSTA 16351 CONSTRUCTION CIR W; COUNTY LINE. IRVINE CA 92606 FED. AID NO. N O N E INSTALL CMS SIGN ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,600.0000 48,000.00 0.000 0 003 CONSTRUCTION AREA SIGNS LS 4,500.0000 4,500.00 0.000 0 004 TRAFFIC CONTROL SYSTEM LS 20,000.0000 20,000.00 0.000 0 005 PORTABLE RADAR SPEED FEEDBACK SIGN LS 2,000.0000 2,000.00 0.000 0 SYSTEMS 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 2,000.0000 2,000.00 0.000 0 007 JOB SITE MANAGEMENT LS 15,000.0000 15,000.00 0.000 0 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 850.0000 850.00 1.000 850.00 1.000 850 009 TEMPORARY CONCRETE WASHOUT LS 350.0000 350.00 0.000 0 010 ROADWAY EXCAVATION CY 125.0000 10,000.00 0.000 0 011 IMPORTED BORROW (CY) CY 125.0000 10,000.00 0.000 0 012 DRY SEED (SQFT) SQFT 1.0000 4,450.00 0.000 0 013 ROLLED EROSION CONTROL PRODUCT (BLANKET) SQFT 3.6000 16,020.00 0.000 0 014 FIBER ROLLS LF 12.0000 2,640.00 0.000 0 015 COMPOST (CY) CY 80.0000 1,120.00 0.000 0 016 CLASS 2 AGGREGATE BASE (CY) CY 200.0000 22,000.00 0.000 0 017 HOT MIX ASPHALT (TYPE A) TON 1,200.0000 42,000.00 0.000 0 018 60" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 2,650.0000 79,500.00 0.000 0 (SIGN FOUNDATION)(WET POUR) 019 MINOR CONCRETE (MINOR STRUCTURE) CY 1,775.0000 1,775.00 0.000 0 (F) 020 FURNISH SIGN STRUCTURE (TRUSS) LB 4.3500 63,075.00 0.000 0 (F) 021 INSTALL SIGN STRUCTURE (TRUSS) LB 0.6000 8,700.00 0.000 0 (F) 022 CHANGEABLE MESSAGE SIGN SYSTEM LS 35,000.0000 35,000.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 08/26/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2H0804 TIME 11:48 AM ESTIMATE NO. 001 BID OPENING 04/08/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/20 R.E. NAME: DUNG SY DATE OF THIS ESTIMATE 08/26/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 CAMERA SYSTEMS LS 85,000.0000 85,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 08/26/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2H0804 TIME 11:48 AM ESTIMATE NO. 001 BID OPENING 04/08/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/20 R.E. NAME: DUNG SY DATE OF THIS ESTIMATE 08/26/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 3,350.00 3,350.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 3,350.00 3,350.00 ORIGINAL CONTRACT AMOUNT 476,480.00 TOTAL WORK COMPLETED 3,350.00 3,350.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 3,350.00 3,350.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/14/20 30 08/13/20 08/13/20 09/24/20 7 0 0 0 1% 23% PROGRESS IS SATISFACTORY DUNG SY RESIDENT ENGINEER PROGRAM CAS145 DATE 08/26/20