PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/23/21 EST. NO. 003 TIME 01:22 PM R.E. NAME: HOWARD GIANG 03-2H0804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 -1,000.00 A.C. @ L.S.(-) 021821 N 100 0 -1,000.00 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE -1,000.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/23/21 EST. NO. 003 TIME 01:22 PM R.E. NAME: HOWARD GIANG 03-2H0804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE CIDH PILE ANOMALY -1,000.00 003 OUT-OF-STATE INSPECT -7,000.00 003 -8,000.00 -8,000.00 TOTAL DEDUCTIONS -8,000.00 -8,000.00 PROGRAM CAS145 PAGE 1 DATE 02/23/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2H0804 TIME 01:22 PM ESTIMATE NO. 003 BID OPENING 04/08/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/21 R.E. NAME: HOWARD GIANG DATE OF THIS ESTIMATE 02/23/21 LOCATION RERUN PROGRESS ESTIMATE 03-SAC-160-L3.9/L3.9 ----------------------- PETERSON-CHASE GENERAL IN SACRAMENTO COUNTY NEAR ANTIOCH ENGINEERING CONSTRUCTION, INC. AT 3.9 MILES NORTH OF CONTRA COSTA 16351 CONSTRUCTION CIR W; COUNTY LINE. IRVINE CA 92606 FED. AID NO. N O N E INSTALL CMS SIGN ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,600.0000 48,000.00 13.000 20,800.00 20.000 32,000 003 CONSTRUCTION AREA SIGNS LS 4,500.0000 4,500.00 0.250 1,125.00 0.750 3,375 004 TRAFFIC CONTROL SYSTEM LS 20,000.0000 20,000.00 0.450 9,000.00 0.750 15,000 005 PORTABLE RADAR SPEED FEEDBACK SIGN LS 2,000.0000 2,000.00 0.450 900.00 0.750 1,500 SYSTEMS 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 2,000.0000 2,000.00 0.450 900.00 0.750 1,500 007 JOB SITE MANAGEMENT LS 15,000.0000 15,000.00 0.450 6,750.00 0.750 11,250 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 850.0000 850.00 1.000 850 009 TEMPORARY CONCRETE WASHOUT LS 350.0000 350.00 0.700 245.00 1.000 350 010 ROADWAY EXCAVATION CY 125.0000 10,000.00 80.000 10,000.00 80.000 10,000 011 IMPORTED BORROW (CY) CY 125.0000 10,000.00 80.000 10,000.00 80.000 10,000 012 DRY SEED (SQFT) SQFT 1.0000 4,450.00 0.000 0 013 ROLLED EROSION CONTROL PRODUCT (BLANKET) SQFT 3.6000 16,020.00 0.000 0 014 FIBER ROLLS LF 12.0000 2,640.00 0.000 0 015 COMPOST (CY) CY 80.0000 1,120.00 0.000 0 016 CLASS 2 AGGREGATE BASE (CY) CY 200.0000 22,000.00 110.000 22,000.00 110.000 22,000 017 HOT MIX ASPHALT (TYPE A) TON 1,200.0000 42,000.00 38.000 45,600.00 38.000 45,600 018 60" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 2,650.0000 79,500.00 30.000 79,500.00 30.000 79,500 (SIGN FOUNDATION)(WET POUR) 019 MINOR CONCRETE (MINOR STRUCTURE) CY 1,775.0000 1,775.00 0.300 532.50 0.600 1,065 (F) 020 FURNISH SIGN STRUCTURE (TRUSS) LB 4.3500 63,075.00 14,500.000 63,075.00 14,500.000 63,075 (F) 021 INSTALL SIGN STRUCTURE (TRUSS) LB 0.6000 8,700.00 14,500.000 8,700.00 14,500.000 8,700 (F) 022 CHANGEABLE MESSAGE SIGN SYSTEM LS 35,000.0000 35,000.00 0.450 15,750.00 0.750 26,250 PROGRAM CAS145 PAGE 2 DATE 02/23/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2H0804 TIME 01:22 PM ESTIMATE NO. 003 BID OPENING 04/08/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/21 R.E. NAME: HOWARD GIANG DATE OF THIS ESTIMATE 02/23/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 CAMERA SYSTEMS LS 85,000.0000 85,000.00 0.300 25,500.00 0.600 51,000 PROGRAM CAS145 PAGE 3 DATE 02/23/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2H0804 TIME 01:22 PM ESTIMATE NO. 003 BID OPENING 04/08/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/21 R.E. NAME: HOWARD GIANG DATE OF THIS ESTIMATE 02/23/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 320,377.50 385,515.00 ADJUSTMENT OF COMPENSATION -1,000.00 -1,000.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 319,377.50 384,515.00 ORIGINAL CONTRACT AMOUNT 476,480.00 TOTAL WORK COMPLETED 319,377.50 384,515.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -8,000.00 -8,000.00 TOTAL 311,377.50 376,515.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/14/20 30 08/13/20 08/13/20 03/24/21 19 108 0 0 80% 63% PROGRESS IS SATISFACTORY *** SUSPENDED ON 08/13/20. HOWARD GIANG RESIDENT ENGINEER PROGRAM CAS145 DATE 02/23/21