PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/20/21 EST. NO. 005 TIME 01:53 PM R.E. NAME: HOWARD GIANG 03-2H0804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 005 0001 3,300.00 E.W. @ L.S.(+) 061821 N EW5 0 3,300.00 TOTAL THIS ESTIMATE -1,000.00 TOTAL PREVIOUS ESTIMATE 2,300.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/20/21 EST. NO. 005 TIME 01:53 PM R.E. NAME: HOWARD GIANG 03-2H0804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE CIDH PILE ANOMALY -1,000.00 003 OUT-OF-STATE INSPECT -7,000.00 003 RETURN INSP. DEDUCT 1,000.00 004 0.00 -7,000.00 TOTAL DEDUCTIONS 0.00 -7,000.00 PROGRAM CAS145 PAGE 1 DATE 07/20/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2H0804 TIME 01:53 PM ESTIMATE NO. 005 BID OPENING 04/08/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/06/21 R.E. NAME: HOWARD GIANG DATE OF THIS ESTIMATE 07/20/21 LOCATION FINAL ESTIMATE 03-SAC-160-L3.9/L3.9 -------------- PETERSON-CHASE GENERAL IN SACRAMENTO COUNTY NEAR ANTIOCH ENGINEERING CONSTRUCTION, INC. AT 3.9 MILES NORTH OF CONTRA COSTA 16351 CONSTRUCTION CIR W; COUNTY LINE. IRVINE CA 92606 FED. AID NO. N O N E INSTALL CMS SIGN ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,600.0000 48,000.00 30.000 48,000 003 CONSTRUCTION AREA SIGNS LS 4,500.0000 4,500.00 1.000 4,500 004 TRAFFIC CONTROL SYSTEM LS 20,000.0000 20,000.00 1.000 20,000 005 PORTABLE RADAR SPEED FEEDBACK SIGN LS 2,000.0000 2,000.00 1.000 2,000 SYSTEMS 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 2,000.0000 2,000.00 1.000 2,000 007 JOB SITE MANAGEMENT LS 15,000.0000 15,000.00 1.000 15,000 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 850.0000 850.00 1.000 850 009 TEMPORARY CONCRETE WASHOUT LS 350.0000 350.00 1.000 350 010 ROADWAY EXCAVATION CY 125.0000 10,000.00 80.000 10,000 011 IMPORTED BORROW (CY) CY 125.0000 10,000.00 80.000 10,000 012 DRY SEED (SQFT) SQFT 1.0000 4,450.00 4,450.000 4,450 013 ROLLED EROSION CONTROL PRODUCT (BLANKET) SQFT 3.6000 16,020.00 4,450.000 16,020 014 FIBER ROLLS LF 12.0000 2,640.00 220.000 2,640 015 COMPOST (CY) CY 80.0000 1,120.00 14.000 1,120 016 CLASS 2 AGGREGATE BASE (CY) CY 200.0000 22,000.00 110.000 22,000 017 HOT MIX ASPHALT (TYPE A) TON 1,200.0000 42,000.00 38.000 45,600 018 60" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 2,650.0000 79,500.00 30.000 79,500 (SIGN FOUNDATION)(WET POUR) 019 MINOR CONCRETE (MINOR STRUCTURE) CY 1,775.0000 1,775.00 0.400 710.00 1.000 1,775 (F) 020 FURNISH SIGN STRUCTURE (TRUSS) LB 4.3500 63,075.00 14,500.000 63,075 (F) 021 INSTALL SIGN STRUCTURE (TRUSS) LB 0.6000 8,700.00 14,500.000 8,700 (F) 022 CHANGEABLE MESSAGE SIGN SYSTEM LS 35,000.0000 35,000.00 1.000 35,000 PROGRAM CAS145 PAGE 2 DATE 07/20/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2H0804 TIME 01:53 PM ESTIMATE NO. 005 BID OPENING 04/08/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/06/21 R.E. NAME: HOWARD GIANG DATE OF THIS ESTIMATE 07/20/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 CAMERA SYSTEMS LS 85,000.0000 85,000.00 1.000 85,000 PROGRAM CAS145 PAGE 3 DATE 07/20/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2H0804 TIME 01:53 PM ESTIMATE NO. 005 BID OPENING 04/08/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/06/21 R.E. NAME: HOWARD GIANG DATE OF THIS ESTIMATE 07/20/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 710.00 480,080.00 ADJUSTMENT OF COMPENSATION 0.00 -1,000.00 EXTRA WORK 3,300.00 3,300.00 SUBTOTAL AMOUNT EARNED 4,010.00 482,380.00 ORIGINAL CONTRACT AMOUNT 476,480.00 TOTAL WORK COMPLETED 4,010.00 482,380.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 -7,000.00 TOTAL 4,010.00 475,380.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/14/20 30 08/13/20 08/13/20 04/06/21 29 129 0 0 100% 100% HOWARD GIANG RESIDENT ENGINEER PROGRAM CAS145 DATE 07/20/21