PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/27/20 EST. NO. 001 TIME 11:59 AM R.E. NAME: HOWARD GIANG 03-2H4604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/27/20 EST. NO. 001 TIME 11:59 AM R.E. NAME: HOWARD GIANG 03-2H4604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/27/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2H4604 TIME 11:59 AM ESTIMATE NO. 001 BID OPENING 04/09/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/20 R.E. NAME: HOWARD GIANG DATE OF THIS ESTIMATE 07/27/20 LOCATION PROGRESS ESTIMATE 03-YOL-84-13.3/15.7 ----------------- GEORGE REED INC IN YOLO COUNTY, FROM 3.7 MILES 140 EMPIRE AVE NORTH OF CLARKSBURG ROAD TO 4.0 MODESTO CA 95354 MILES NORTH OF BABEL SLOUGH ROAD FED. AID NO. ACNH-P084(52)E PERMANENT RESTORATION OF DAMAGED ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000 002 TIME-RELATED OVERHEAD (LS) LS 52,500.0000 52,500.00 0.200 10,500.00 0.200 10,500 003 CONSTRUCTION AREA SIGNS LS 3,500.0000 3,500.00 0.200 700.00 0.200 700 004 TRAFFIC CONTROL SYSTEM LS 71,000.0000 71,000.00 0.200 14,200.00 0.200 14,200 005 PORTABLE RADAR SPEED FEEDBACK SIGN LS 5,000.0000 5,000.00 0.500 2,500.00 0.500 2,500 SYSTEMS 006 PORTABLE SIGNAL SYSTEMS LS 7,500.0000 7,500.00 0.000 0 007 PORTABLE FLASHING BEACONS LS 7,500.0000 7,500.00 0.000 0 008 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 7,200.0000 7,200.00 0.200 1,440.00 0.200 1,440 009 AUTOMATED FLAGGER ASSISTANCE DEVICES LS 5,500.0000 5,500.00 0.200 1,100.00 0.200 1,100 010 JOB SITE MANAGEMENT LS 4,000.0000 4,000.00 0.200 800.00 0.200 800 011 PREPARE STORM WATER POLLUTION PREVENTION LS 3,500.0000 3,500.00 1.000 3,500.00 1.000 3,500 PLAN 012 STORM WATER ANNUAL REPORT EA 2,000.0000 2,000.00 0.000 0 013 TEMPORARY FIBER ROLL LF 2.0000 50,800.00 0.000 0 014 TEMPORARY CONSTRUCTION ENTRANCE EA 3,500.0000 14,000.00 0.000 0 015 STREET SWEEPING LS 60,000.0000 60,000.00 0.200 12,000.00 0.200 12,000 016 ROADWAY EXCAVATION CY 28.0000 316,400.00 2,625.000 73,500.00 2,625.000 73,500 017 HOT MIX ASPHALT (TYPE A) TON 81.0000 1,895,400.00 5,292.000 428,652.00 5,292.000 428,652 018 HOT MIX ASPHALT-OPEN GRADED TON 60.0000 145,800.00 0.000 0 (OPEN GRADED FRICTION COURSE) 019 DATA CORE LS 7,000.0000 7,000.00 0.000 0 020 TACK COAT TON 250.0000 10,000.00 5.000 1,250.00 5.000 1,250 021 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.0000 13,560.00 0.000 0 022 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 1,280.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 07/27/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2H4604 TIME 11:59 AM ESTIMATE NO. 001 BID OPENING 04/09/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/20 R.E. NAME: HOWARD GIANG DATE OF THIS ESTIMATE 07/27/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 4,960.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 024 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8200 26,076.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 3 DATE 07/27/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2H4604 TIME 11:59 AM ESTIMATE NO. 001 BID OPENING 04/09/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/20 R.E. NAME: HOWARD GIANG DATE OF THIS ESTIMATE 07/27/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 552,142.00 552,142.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 552,142.00 552,142.00 025 MOBILIZATION LS 105,000.0000 105,000.00 0.950 99,750.00 0.950 99,750 ORIGINAL CONTRACT AMOUNT 2,821,476.00 TOTAL WORK COMPLETED 651,892.00 651,892.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 651,892.00 651,892.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/14/20 35 00/00/00 00/00/00 08/26/20 12 0 0 0 24% 34% PROGRESS IS SATISFACTORY HOWARD GIANG RESIDENT ENGINEER PROGRAM CAS145 DATE 07/27/20