PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/03/20 EST. NO. 003 TIME 03:12 PM R.E. NAME: HOWARD GIANG 03-2H4604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0001 43,579.00 A.C. @ U.P.(+) 072020 N CCO3 0 007 0001 32,000.00 A.C. @ L.S.(+) 073120 N CCO7 0 75,579.00 TOTAL THIS ESTIMATE 83,232.58 TOTAL PREVIOUS ESTIMATE 158,811.58 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/03/20 EST. NO. 003 TIME 03:12 PM R.E. NAME: HOWARD GIANG 03-2H4604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING CEM4401 2020 -10,000.00 002 RCVD CEM4401 2020 10,000.00 003 10,000.00 0.00 EQUAL EMPLOYMENT OPPORTUNITY MISSING CEM 2402 -10,000.00 002 RCVD CEM2402 10,000.00 003 10,000.00 0.00 LABOR COMPLIANCE VIOLATION MISSING CERT PAYROLL -4,000.00 002 RCVD CERT PAYROLL 4,000.00 003 4,000.00 0.00 TOTAL DEDUCTIONS 24,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 11/03/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2H4604 TIME 03:12 PM ESTIMATE NO. 003 BID OPENING 04/09/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/04/20 R.E. NAME: HOWARD GIANG DATE OF THIS ESTIMATE 11/03/20 LOCATION RERUN SEMI-FINAL ESTIMATE 03-YOL-84-13.3/15.7 ------------------------- GEORGE REED INC IN YOLO COUNTY, FROM 3.7 MILES 140 EMPIRE AVE NORTH OF CLARKSBURG ROAD TO 4.0 MODESTO CA 95354 MILES NORTH OF BABEL SLOUGH ROAD FED. AID NO. ACNH-P084(52)E PERMANENT RESTORATION OF DAMAGED ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000 002 TIME-RELATED OVERHEAD (LS) LS 52,500.0000 52,500.00 1.000 52,500 003 CONSTRUCTION AREA SIGNS LS 3,500.0000 3,500.00 1.000 3,500 004 TRAFFIC CONTROL SYSTEM LS 71,000.0000 71,000.00 1.000 71,000 005 PORTABLE RADAR SPEED FEEDBACK SIGN LS 5,000.0000 5,000.00 1.000 5,000 SYSTEMS 006 PORTABLE SIGNAL SYSTEMS LS 7,500.0000 7,500.00 0.000 0 007 PORTABLE FLASHING BEACONS LS 7,500.0000 7,500.00 0.000 0 008 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 7,200.0000 7,200.00 1.000 7,200 009 AUTOMATED FLAGGER ASSISTANCE DEVICES LS 5,500.0000 5,500.00 0.000 0 010 JOB SITE MANAGEMENT LS 4,000.0000 4,000.00 1.000 4,000 011 PREPARE STORM WATER POLLUTION PREVENTION LS 3,500.0000 3,500.00 1.000 3,500 PLAN 012 STORM WATER ANNUAL REPORT EA 2,000.0000 2,000.00 1.000 2,000 013 TEMPORARY FIBER ROLL LF 2.0000 50,800.00 0.000 0 014 TEMPORARY CONSTRUCTION ENTRANCE EA 3,500.0000 14,000.00 0.000 0 015 STREET SWEEPING LS 60,000.0000 60,000.00 1.000 60,000 016 ROADWAY EXCAVATION CY 28.0000 316,400.00 13,114.500 367,206 017 HOT MIX ASPHALT (TYPE A) TON 81.0000 1,895,400.00 26,110.160 2,114,922 018 HOT MIX ASPHALT-OPEN GRADED TON 60.0000 145,800.00 1,932.330 115,939 (OPEN GRADED FRICTION COURSE) 019 DATA CORE LS 7,000.0000 7,000.00 1.000 7,000 020 TACK COAT TON 250.0000 10,000.00 31.430 7,857 021 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.0000 13,560.00 51.100 102 022 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 1,280.00 418.000 1,672 PROGRAM CAS145 PAGE 2 DATE 11/03/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2H4604 TIME 03:12 PM ESTIMATE NO. 003 BID OPENING 04/09/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/04/20 R.E. NAME: HOWARD GIANG DATE OF THIS ESTIMATE 11/03/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 4,960.00 9,725.000 4,862 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 024 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8200 26,076.00 31,745.000 26,030 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 3 DATE 11/03/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2H4604 TIME 03:12 PM ESTIMATE NO. 003 BID OPENING 04/09/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/04/20 R.E. NAME: HOWARD GIANG DATE OF THIS ESTIMATE 11/03/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 2,856,293.86 ADJUSTMENT OF COMPENSATION 75,579.00 75,579.00 EXTRA WORK 0.00 83,232.58 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 75,579.00 3,015,105.44 025 MOBILIZATION LS 105,000.0000 105,000.00 1.000 105,000 ORIGINAL CONTRACT AMOUNT 2,821,476.00 TOTAL WORK COMPLETED 75,579.00 3,120,105.44 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 24,000.00 0.00 TOTAL 99,579.00 3,120,105.44 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/14/20 35 00/00/00 00/00/00 08/04/20 19 0 0 0 100% 100% HOWARD GIANG RESIDENT ENGINEER PROGRAM CAS145 DATE 11/03/20