PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/27/21 EST. NO. 006 TIME 10:56 AM R.E. NAME: PEDRO DIAZ 03-2H57U4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/27/21 EST. NO. 006 TIME 10:56 AM R.E. NAME: PEDRO DIAZ 03-2H57U4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/27/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2H57U4 TIME 10:56 AM ESTIMATE NO. 006 BID OPENING 03/24/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/21 R.E. NAME: PEDRO DIAZ DATE OF THIS ESTIMATE 10/27/21 LOCATION PROGRESS ESTIMATE 03-VAR ----------------- PTM GENERAL ENGINEERING IN NEVADA, PLACER, SACRAMENTO, AND SERVICES, INC. YOLO COUNTIES ON ROUTES 5, 51, 65, 5942 ACORN STREET; 80, 99 AND 113. RIVERSIDE CA 92504 FED. AID NO. N O N E REPAIR DAMAGED INDUCTIVE LOOPS AND ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 TIME-RELATED OVERHEAD (LS) LS 20,000.0000 20,000.00 0.100 2,000 002 CONSTRUCTION AREA SIGNS LS 23,000.0000 23,000.00 0.360 8,280.00 0.750 17,250 003 TRAFFIC CONTROL SYSTEM LS 300,000.0000 300,000.00 0.510 153,000.00 0.900 270,000 004 PORTABLE RADAR SPEED FEEDBACK SIGN LS 20,000.0000 20,000.00 0.680 13,600.00 0.900 18,000 SYSTEMS 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 20,000.0000 20,000.00 0.680 13,600.00 0.900 18,000 006 JOB SITE MANAGEMENT LS 15,000.0000 15,000.00 0.510 7,650.00 0.900 13,500 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 4,000.0000 4,000.00 0.150 600.00 0.900 3,600 008 MODIFYING RAMP METERING SYSTEMS LS 940,000.0000 940,000.00 0.520 488,800.00 0.850 799,000 009 MODIFYING TRAFFIC MONITORING STATIONS LS 500,000.0000 500,000.00 0.600 300,000.00 0.850 425,000 010 REMOVING TRAFFIC MONITORING STATIONS LS 448,000.0000 448,000.00 1.000 448,000 PROGRAM CAS145 PAGE 2 DATE 10/27/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2H57U4 TIME 10:56 AM ESTIMATE NO. 006 BID OPENING 03/24/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/21 R.E. NAME: PEDRO DIAZ DATE OF THIS ESTIMATE 10/27/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 985,530.00 2,014,350.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 985,530.00 2,014,350.00 011 MOBILIZATION LS 100,039.0000 100,039.00 0.050 5,001.95 1.000 100,039 ORIGINAL CONTRACT AMOUNT 2,390,039.00 TOTAL WORK COMPLETED 990,531.95 2,114,389.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 990,531.95 2,114,389.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/18/20 113 08/17/20 07/09/20 12/31/21 77 243 0 0 88% 68% PROGRESS IS SATISFACTORY PEDRO DIAZ RESIDENT ENGINEER PROGRAM CAS145 DATE 10/27/21